Quarterly report · Q2
8594.TEDINET S100OVXY
Period2022-01-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥39.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.8bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥413m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥474m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥481m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥762m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥526m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥448m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥520m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥301m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥492m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥360m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥142.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥136.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥133.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥133.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥127.6bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.7bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.9bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥12.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.2bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥99m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥360m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.8bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥12.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.9bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.54 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.44 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.35 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.6 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.5 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 6.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,680,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥340m |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥20.1bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥20.1bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥165m |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥575m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥740m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥753m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥322m |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥18.0bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥18.0bn |
| jpcrp040300-q2r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥248m |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E04801-000Real Estate Rentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥535m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥783m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥796m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 557
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 300690000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 520238000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 447555000 | JPY |
| Depreciation of leased assets ope cflea | Prior1YTDDuration_NonConsolidatedMember | 453704000 | JPY |
| Depreciation of leased assets ope cflea | CurrentYTDDuration_NonConsolidatedMember | 549636000 | JPY |
| Depreciation of own used assets ope cflea | Prior1YTDDuration_NonConsolidatedMember | 13467000 | JPY |
| Depreciation of own used assets ope cflea | CurrentYTDDuration_NonConsolidatedMember | 15306000 | JPY |
| Loss gain on disposal of leased assets ope cflea | Prior1YTDDuration_NonConsolidatedMember | -10113000 | JPY |
| Loss gain on disposal of leased assets ope cflea | CurrentYTDDuration_NonConsolidatedMember | -8097000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | 61776000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | 171701000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 3165000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | 3832000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | -115961000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | -120194000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration_NonConsolidatedMember | 785000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration_NonConsolidatedMember | 3835000 | JPY |
| Loss gain on investments in silent partnership ope cf | Prior1YTDDuration_NonConsolidatedMember | -46400000 | JPY |
| Loss gain on investments in silent partnership ope cf | CurrentYTDDuration_NonConsolidatedMember | -68209000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1YTDDuration_NonConsolidatedMember | -7765000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYTDDuration_NonConsolidatedMember | -7452000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -15065000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -15992000 | JPY |
| Capital cost and interest expenses ope cflea | Prior1YTDDuration_NonConsolidatedMember | 572529000 | JPY |
| Capital cost and interest expenses ope cflea | CurrentYTDDuration_NonConsolidatedMember | 624578000 | JPY |
| Increase decrease in lease obligations ope cf | Prior1YTDDuration_NonConsolidatedMember | -30027000 | JPY |
| Increase decrease in lease obligations ope cf | CurrentYTDDuration_NonConsolidatedMember | -488748000 | JPY |
| Decrease increase in receivables installment ope cflea | Prior1YTDDuration_NonConsolidatedMember | -1088543000 | JPY |
| Decrease increase in receivables installment ope cflea | CurrentYTDDuration_NonConsolidatedMember | -1296274000 | JPY |
| Net decrease increase in lease receivables and investment assets ope cf | Prior1YTDDuration_NonConsolidatedMember | -2286041000 | JPY |
| Net decrease increase in lease receivables and investment assets ope cf | CurrentYTDDuration_NonConsolidatedMember | -778605000 | JPY |
| Decrease increase in accounts receivable operating loans ope cflea | Prior1YTDDuration_NonConsolidatedMember | 208863000 | JPY |
| Decrease increase in accounts receivable operating loans ope cflea | CurrentYTDDuration_NonConsolidatedMember | 123360000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | -224828000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | -211840000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration_NonConsolidatedMember | -561357000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration_NonConsolidatedMember | -509699000 | JPY |
| Purchase of leased assets ope cflea | Prior1YTDDuration_NonConsolidatedMember | -853515000 | JPY |
| Purchase of leased assets ope cflea | CurrentYTDDuration_NonConsolidatedMember | -649520000 | JPY |
| Proceeds from sales of assets for rent ope cf | Prior1YTDDuration_NonConsolidatedMember | 31269000 | JPY |
| Proceeds from sales of assets for rent ope cf | CurrentYTDDuration_NonConsolidatedMember | 28367000 | JPY |
| Decrease increase in guarantee deposits ope cf | Prior1YTDDuration_NonConsolidatedMember | -4569000 | JPY |
| Decrease increase in guarantee deposits ope cf | CurrentYTDDuration_NonConsolidatedMember | -66996000 | JPY |
| Decrease increase in bad debts ope cf | Prior1YTDDuration_NonConsolidatedMember | 51181000 | JPY |
| Decrease increase in bad debts ope cf | CurrentYTDDuration_NonConsolidatedMember | -112135000 | JPY |
| Increase decrease in lease and guarantee deposits received ope cf | Prior1YTDDuration_NonConsolidatedMember | 234634000 | JPY |
| Increase decrease in lease and guarantee deposits received ope cf | CurrentYTDDuration_NonConsolidatedMember | -90283000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | -160210000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | 768379000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration_NonConsolidatedMember | 62095000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |