Half-year report · Q2
8593.TEDINET S100UQJF
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.07T | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥1.95T | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥942.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥102.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥64.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥104.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥151.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥66.9bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥91.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥73.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥61.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥123.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥61.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥53.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥11.44T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥11.15T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥11.29T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.69T | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.44T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.74T | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.71T | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.69T | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥382.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥366.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥348.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥335.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥391.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥460.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥118.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥49.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥38.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥124.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥143.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥15.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥261.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥223.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥130.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.02 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.3 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.73 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.92 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.06 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.63 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 15.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥35m |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥580m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥616m |
| jpcrp040300-q2r_E04788-000Aviationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥175.1bn |
| jpcrp040300-q2r_E04788-000Aviationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥175.1bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥482.2bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥481.6bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥572m |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| jpcrp040300-q2r_E04788-000Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥66.4bn |
| jpcrp040300-q2r_E04788-000Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥66.4bn |
| jpcrp040300-q2r_E04788-000Mobilityreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E04788-000Mobilityreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E04788-000Overseas Regions Unitreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥243.1bn |
| jpcrp040300-q2r_E04788-000Overseas Regions Unitreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥243.1bn |
| jpcrp040300-q2r_E04788-000Overseas Regions Unitreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥31m |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥79.7bn |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥79.7bn |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥137m |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-09-30 | ¥513m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥650m |
| jpcrp040300-q2r_E04788-000Aviationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥89.9bn |
| jpcrp040300-q2r_E04788-000Aviationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥89.9bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥521.4bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥520.8bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥639m |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥22.6bn |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥22.6bn |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E04788-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥61.8bn |
| jpcrp040300-q2r_E04788-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥61.8bn |
| jpcrp040300-q2r_E04788-000Mobilityreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04788-000Mobilityreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04788-000Overseas Regions Unitreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥209.4bn |
| jpcrp040300-q2r_E04788-000Overseas Regions Unitreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥209.4bn |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥36.1bn |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥36.1bn |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥9m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 613
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ope cf | CurrentYTDDuration | -23870000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 125421000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 17897000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 7937000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 4696000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -101443000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -133824000000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | 6951000000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -7411000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 38867000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -118641000000 | JPY |
| Purchase of own used assets inv cf | Prior1YTDDuration | -3528000000 | JPY |
| Purchase of own used assets inv cf | CurrentYTDDuration | -3218000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -958000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -124040000000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | Prior1YTDDuration | 11244000000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | CurrentYTDDuration | 3861000000 | JPY |
| Purchase of shares of subsidiaries and others resulting in change in scope of consolidation inv cf | Prior1YTDDuration | -8197000000 | JPY |
| Purchase of shares of subsidiaries and others resulting in change in scope of consolidation inv cf | CurrentYTDDuration | -1628000000 | JPY |
| Payments for sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | － | JPY |
| Payments for sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | -4894000000 | JPY |
| Proceeds from sales of shares of subsidiaries and others resulting in change in scope of consolidation inv cf | Prior1YTDDuration | 1665000000 | JPY |
| Proceeds from sales of shares of subsidiaries and others resulting in change in scope of consolidation inv cf | CurrentYTDDuration | 7071000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -59235000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -1856000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 74680000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | 202000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 234000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 15874000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -124470000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -117167000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 64830000000 | JPY |
| Net increase decrease in commercial papers fin cf | Prior1YTDDuration | 167339000000 | JPY |
| Net increase decrease in commercial papers fin cf | CurrentYTDDuration | 68327000000 | JPY |
| Proceeds from fluidity of lease receivables fin cflea | Prior1YTDDuration | 138500000000 | JPY |
| Proceeds from fluidity of lease receivables fin cflea | CurrentYTDDuration | 160746000000 | JPY |
| Repayments of payables under fluidity lease receivables fin cflea | Prior1YTDDuration | -191097000000 | JPY |
| Repayments of payables under fluidity lease receivables fin cflea | CurrentYTDDuration | -170671000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 527195000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 588076000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -579010000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -629365000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1YTDDuration | 305761000000 | JPY |
| Proceeds from issuance of bonds fin cf | CurrentYTDDuration | 436410000000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -350667000000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -221911000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -25856000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -27305000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -1554000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |