Quarterly report · Q3
8593.TEDINET S100SRJX
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.43T | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.90T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.41T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥101.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥106.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥104.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥146.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥112.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥116.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥80.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥116.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥85.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥81.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥87.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥11.26T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥10.73T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.13T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.58T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.18T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.67T | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.55T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.57T | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥421.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥589.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.14 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.41 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.95 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.84 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.84 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥55.99 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.71 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.66 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 14.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥296m |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-12-31 | ¥989m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E04788-000Aviationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥144.6bn |
| jpcrp040300-q3r_E04788-000Aviationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥144.6bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥786.8bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥785.9bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥939m |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥34.5bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥34.5bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E04788-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥94.0bn |
| jpcrp040300-q3r_E04788-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥94.0bn |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥319.7bn |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥319.4bn |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥330m |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥43.2bn |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥43.2bn |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥13m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥414m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥750m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E04788-000Aviationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥113.7bn |
| jpcrp040300-q3r_E04788-000Aviationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥113.7bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥818.6bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥817.6bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥34.8bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥34.8bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E04788-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥85.5bn |
| jpcrp040300-q3r_E04788-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥85.5bn |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥42.1bn |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥42.1bn |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥36m |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥245.3bn |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥245.2bn |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥40m |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥70.8bn |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥70.8bn |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | CurrentQuarterInstant | 123000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 390000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6463000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6497000000 | JPY |
| Reserve for contract of insurance | Prior1YearInstant | 12055000000 | JPY |
| Reserve for contract of insurance | CurrentQuarterInstant | 12397000000 | JPY |
| Other ncl | Prior1YearInstant | 450137000000 | JPY |
| Other ncl | CurrentQuarterInstant | 487931000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5662813000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5918224000000 | JPY |
| Liabilities | Prior1YearInstant | 9175166000000 | JPY |
| Liabilities | CurrentQuarterInstant | 9583189000000 | JPY |
| Capital stock | Prior1YearInstant | 33196000000 | JPY |
| Capital stock | CurrentQuarterInstant | 33196000000 | JPY |
| Capital surplus | Prior1YearInstant | 547344000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 546284000000 | JPY |
| Retained earnings | Prior1YearInstant | 710989000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 731890000000 | JPY |
| Treasury stock | Prior1YearInstant | -19158000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -20975000000 | JPY |
| Shareholders equity | Prior1YearInstant | 1272372000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1290395000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14817000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 17307000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 53051000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 52734000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 186545000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 288380000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1985000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1771000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 256400000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 360194000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2138000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1915000000 | JPY |
| Non controlling interests | Prior1YearInstant | 20118000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 20700000000 | JPY |
| Net assets | Prior1YearInstant | 1551029000000 | JPY |
| Net assets | CurrentQuarterInstant | 1673206000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10726196000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11256396000000 | JPY |
| Net sales | Prior1YTDDuration | 1410472000000 | JPY |
| Net sales | CurrentYTDDuration | 1425097000000 | JPY |
| Cost of sales | Prior1YTDDuration | 1145809000000 | JPY |
| Cost of sales | CurrentYTDDuration | 1155066000000 | JPY |
| Gross profit | Prior1YTDDuration | 264662000000 | JPY |
| Gross profit | CurrentYTDDuration | 270031000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 158277000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 168386000000 | JPY |
| Operating income | Prior1YTDDuration | 106384000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |