Quarterly report · Q3
8593.TEDINET S100Q4PU
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.41T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.77T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.31T | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥106.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥81.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥109.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥117.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥82.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥116.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥111.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥85.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥99.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥75.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥87.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥77.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥11.13T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥10.33T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.92T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.56T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.00T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.57T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.33T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.27T | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥547.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥540.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥59.84 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.84 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.76 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.63 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥59.66 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.06 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.63 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 13.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥414m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥750m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E04788-000Aviationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥113.7bn |
| jpcrp040300-q3r_E04788-000Aviationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥113.7bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥818.6bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥817.6bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥34.8bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥34.8bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E04788-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥85.5bn |
| jpcrp040300-q3r_E04788-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥85.5bn |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥42.1bn |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥42.1bn |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥36m |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥245.3bn |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥245.2bn |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥40m |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥70.8bn |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥70.8bn |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥122m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E04788-000Aviationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥109.1bn |
| jpcrp040300-q3r_E04788-000Aviationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥109.1bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥865.8bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥864.7bn |
| jpcrp040300-q3r_E04788-000Customer Solutions Unitreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥35.4bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥35.4bn |
| jpcrp040300-q3r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E04788-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥32.5bn |
| jpcrp040300-q3r_E04788-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32.4bn |
| jpcrp040300-q3r_E04788-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥41.7bn |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥41.7bn |
| jpcrp040300-q3r_E04788-000Mobilityreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥68m |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥196.1bn |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥196.1bn |
| jpcrp040300-q3r_E04788-000Overseas Regions Unitreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥33.5bn |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥33.4bn |
| jpcrp040300-q3r_E04788-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥70m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 429
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)白田 英生 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)清水 基弘 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齋藤 映 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1312987000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1410472000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 1765559000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 82252000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 109666000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 117239000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 75748000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 85927000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 99401000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 106367000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 278478000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 174586000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1265074000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1566019000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1333467000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 9915757000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 11125962000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 10328872000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 52.76 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 59.84 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 69.24 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 52.63 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 59.66 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 69.06 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.125 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.139 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.127 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 10.63 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 15.84 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1466912244 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1466912244 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1466912244 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1466912244 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 30533400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1435109500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 14351095 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1269344 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1466912244 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 14351095 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 30533400 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |