Quarterly report · Q2
8593.TEDINET S100PI1P
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥944.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.77T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥833.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥74.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥58.2bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥75.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥117.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥59.1bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥84.5bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥86.1bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥63.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥99.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥60.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥63.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥61.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥11.15T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥10.33T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.46T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.60T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.00T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.56T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.33T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.25T | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥678.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥540.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥588.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥520.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥389.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥286.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥32.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥195.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥85.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥61.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥107.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥11.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥52.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥192.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥315.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥44 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.68 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.13 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.33 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.87 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.06 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.03 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 13.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥897m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-09-30 | −¥157m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥740m |
| jpcrp040300-q2r_E04788-000Aviationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥72.1bn |
| jpcrp040300-q2r_E04788-000Aviationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥72.1bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥549.0bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥548.3bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥669m |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥23.1bn |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥23.1bn |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q2r_E04788-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥54.7bn |
| jpcrp040300-q2r_E04788-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥54.7bn |
| jpcrp040300-q2r_E04788-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥28.0bn |
| jpcrp040300-q2r_E04788-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥27.9bn |
| jpcrp040300-q2r_E04788-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥24m |
| jpcrp040300-q2r_E04788-000Overseas Regions Unitreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥159.1bn |
| jpcrp040300-q2r_E04788-000Overseas Regions Unitreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥159.1bn |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥59.6bn |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥59.6bn |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-09-30 | −¥505m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥866m |
| jpcrp040300-q2r_E04788-000Aviationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥73.7bn |
| jpcrp040300-q2r_E04788-000Aviationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥73.7bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥537.7bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥536.9bn |
| jpcrp040300-q2r_E04788-000Customer Solutions Unitreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥738m |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥23.1bn |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥23.1bn |
| jpcrp040300-q2r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q2r_E04788-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥21.1bn |
| jpcrp040300-q2r_E04788-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥21.1bn |
| jpcrp040300-q2r_E04788-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥14m |
| jpcrp040300-q2r_E04788-000Mobilityreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥27.8bn |
| jpcrp040300-q2r_E04788-000Mobilityreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥27.7bn |
| jpcrp040300-q2r_E04788-000Mobilityreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥46m |
| jpcrp040300-q2r_E04788-000Overseas Regions Unitreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥129.8bn |
| jpcrp040300-q2r_E04788-000Overseas Regions Unitreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥129.7bn |
| jpcrp040300-q2r_E04788-000Overseas Regions Unitreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥17m |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥21.7bn |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥21.6bn |
| jpcrp040300-q2r_E04788-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥47m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 602
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation of leased assets ope cflea | CurrentYTDDuration | 154499000000 | JPY |
| Loss on retirement of property for lease and cost of property for lease sales ope cf | Prior1YTDDuration | 43680000000 | JPY |
| Loss on retirement of property for lease and cost of property for lease sales ope cf | CurrentYTDDuration | 86179000000 | JPY |
| Depreciation of other operating assets ope cf | Prior1YTDDuration | 6421000000 | JPY |
| Depreciation of other operating assets ope cf | CurrentYTDDuration | 6279000000 | JPY |
| Depreciation and loss on retirement of own used assets ope cflea | Prior1YTDDuration | 4945000000 | JPY |
| Depreciation and loss on retirement of own used assets ope cflea | CurrentYTDDuration | 5405000000 | JPY |
| Other depreciation ope cflea | Prior1YTDDuration | 1738000000 | JPY |
| Other depreciation ope cflea | CurrentYTDDuration | 1674000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 2965000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 4105000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 6807000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 745000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1423000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1437000000 | JPY |
| Capital cost and interest expenses ope cflea | Prior1YTDDuration | 39553000000 | JPY |
| Capital cost and interest expenses ope cflea | CurrentYTDDuration | 60182000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | - | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | -6813000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -26842000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -1876000000 | JPY |
| Loss gain on step acquisitions ope cf | Prior1YTDDuration | 229000000 | JPY |
| Loss gain on step acquisitions ope cf | CurrentYTDDuration | - | JPY |
| Gain on negative goodwill ope cf | Prior1YTDDuration | -431000000 | JPY |
| Gain on negative goodwill ope cf | CurrentYTDDuration | - | JPY |
| Decrease increase in accounts receivable lease ope cflea | Prior1YTDDuration | -2753000000 | JPY |
| Decrease increase in accounts receivable lease ope cflea | CurrentYTDDuration | 6112000000 | JPY |
| Decrease increase in receivables installment ope cflea | Prior1YTDDuration | 5737000000 | JPY |
| Decrease increase in receivables installment ope cflea | CurrentYTDDuration | 4883000000 | JPY |
| Net decrease increase in lease receivables and investment assets ope cf | Prior1YTDDuration | 51953000000 | JPY |
| Net decrease increase in lease receivables and investment assets ope cf | CurrentYTDDuration | 64385000000 | JPY |
| Decrease increase in loans receivable ope cf | Prior1YTDDuration | 12600000000 | JPY |
| Decrease increase in loans receivable ope cf | CurrentYTDDuration | -9053000000 | JPY |
| Decrease increase in operational investment securities and investment securities for sale ope cf | Prior1YTDDuration | -302000000 | JPY |
| Decrease increase in operational investment securities and investment securities for sale ope cf | CurrentYTDDuration | -2389000000 | JPY |
| Increase in property for lease by purchase ope cf | Prior1YTDDuration | -197204000000 | JPY |
| Increase in property for lease by purchase ope cf | CurrentYTDDuration | -236871000000 | JPY |
| Increase in other operating assets by purchase ope cf | Prior1YTDDuration | -3593000000 | JPY |
| Increase in other operating assets by purchase ope cf | CurrentYTDDuration | -9611000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -26030000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -47545000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -723000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -54523000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 145512000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 108792000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2838000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 3561000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -40678000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -56369000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -22651000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |