Quarterly report · Q1
8593.TEDINET S100OWYS
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥460.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.77T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥407.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥40.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥20.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥41.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥117.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥42.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥47.6bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥32.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥99.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥33.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥32.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥33.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥10.73T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥10.33T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.48T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.31T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.00T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.43T | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.33T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.23T | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥559.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥540.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.11 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.26 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.06 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.05 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 13.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥175m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥222m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥398m |
| jpcrp040300-q1r_E04788-000Aviationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥35.2bn |
| jpcrp040300-q1r_E04788-000Aviationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥35.2bn |
| jpcrp040300-q1r_E04788-000Customer Solutions Unitreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥277.7bn |
| jpcrp040300-q1r_E04788-000Customer Solutions Unitreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥277.3bn |
| jpcrp040300-q1r_E04788-000Customer Solutions Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥349m |
| jpcrp040300-q1r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.6bn |
| jpcrp040300-q1r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.6bn |
| jpcrp040300-q1r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04788-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥26.3bn |
| jpcrp040300-q1r_E04788-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥26.3bn |
| jpcrp040300-q1r_E04788-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E04788-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14.2bn |
| jpcrp040300-q1r_E04788-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥14.2bn |
| jpcrp040300-q1r_E04788-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E04788-000Overseas Regions Unitreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥77.7bn |
| jpcrp040300-q1r_E04788-000Overseas Regions Unitreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥77.7bn |
| jpcrp040300-q1r_E04788-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E04788-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E04788-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥858m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | −¥342m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥516m |
| jpcrp040300-q1r_E04788-000Aviationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥29.7bn |
| jpcrp040300-q1r_E04788-000Aviationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥29.7bn |
| jpcrp040300-q1r_E04788-000Customer Solutions Unitreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥271.3bn |
| jpcrp040300-q1r_E04788-000Customer Solutions Unitreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥270.9bn |
| jpcrp040300-q1r_E04788-000Customer Solutions Unitreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥417m |
| jpcrp040300-q1r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.9bn |
| jpcrp040300-q1r_E04788-000Environment Energy And Infrastructure Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.9bn |
| jpcrp040300-q1r_E04788-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E04788-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E04788-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q1r_E04788-000Mobilityreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥13.8bn |
| jpcrp040300-q1r_E04788-000Mobilityreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥13.7bn |
| jpcrp040300-q1r_E04788-000Mobilityreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q1r_E04788-000Overseas Regions Unitreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥65.4bn |
| jpcrp040300-q1r_E04788-000Overseas Regions Unitreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥65.4bn |
| jpcrp040300-q1r_E04788-000Overseas Regions Unitreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E04788-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E04788-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E04788-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | CurrentQuarterInstant | 6780000000 | JPY |
| Reserve for contract of insurance | Prior1YearInstant | 11148000000 | JPY |
| Reserve for contract of insurance | CurrentQuarterInstant | 11015000000 | JPY |
| Other ncl | Prior1YearInstant | 449886000000 | JPY |
| Other ncl | CurrentQuarterInstant | 444710000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5760061000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5780468000000 | JPY |
| Liabilities | Prior1YearInstant | 8995404000000 | JPY |
| Liabilities | CurrentQuarterInstant | 9306864000000 | JPY |
| Capital stock | Prior1YearInstant | 33196000000 | JPY |
| Capital stock | CurrentQuarterInstant | 33196000000 | JPY |
| Capital surplus | Prior1YearInstant | 548586000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 547714000000 | JPY |
| Retained earnings | Prior1YearInstant | 638043000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 648340000000 | JPY |
| Treasury stock | Prior1YearInstant | -19369000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -19280000000 | JPY |
| Shareholders equity | Prior1YearInstant | 1200456000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1209970000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14953000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 16569000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1460000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 19229000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 92776000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 156418000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 123000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1441000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 109313000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 193659000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1861000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1787000000 | JPY |
| Non controlling interests | Prior1YearInstant | 21835000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 21409000000 | JPY |
| Net assets | Prior1YearInstant | 1333467000000 | JPY |
| Net assets | CurrentQuarterInstant | 1426825000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10328872000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10733690000000 | JPY |
| Net sales | Prior1YTDDuration | 407735000000 | JPY |
| Net sales | CurrentYTDDuration | 460347000000 | JPY |
| Cost of sales | Prior1YTDDuration | 336428000000 | JPY |
| Cost of sales | CurrentYTDDuration | 367078000000 | JPY |
| Gross profit | Prior1YTDDuration | 71306000000 | JPY |
| Gross profit | CurrentYTDDuration | 93269000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 50573000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 52797000000 | JPY |
| Operating income | Prior1YTDDuration | 20733000000 | JPY |
| Operating income | CurrentYTDDuration | 40471000000 | JPY |
| Interest income noi | Prior1YTDDuration | 473000000 | JPY |
| Interest income noi | CurrentYTDDuration | 138000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 308000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |