Half-year report · Q2
8584.TEDINET S100UP1L
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥184.8bn | 2023-04-01 → 2024-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥92.2bn | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥16.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥18.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥16.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥33.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.3bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥16.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥18.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥12.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥3.77T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.78T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.79T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.52T | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.54T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥248.1bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥238.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥227.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥112.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥187.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥111.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥187.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥195.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥162.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥73.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥98.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥124.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥129.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥158.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥322.15 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥685.13 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥354.92 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥321.19 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥682.95 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥353.58 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥178m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥178m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥145m |
| jpcrp040300-q2r_E04768-000Domesticreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥82.8bn |
| jpcrp040300-q2r_E04768-000Domesticreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥82.4bn |
| jpcrp040300-q2r_E04768-000Domesticreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥364m |
| jpcrp040300-q2r_E04768-000Domesticreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥17.6bn |
| jpcrp040300-q2r_E04768-000Overseasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E04768-000Overseasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E04768-000Overseasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥95.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥95.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥364m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥15.9bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥467m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥467m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥430m |
| jpcrp040300-q2r_E04768-000Domesticreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥80.1bn |
| jpcrp040300-q2r_E04768-000Domesticreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥79.7bn |
| jpcrp040300-q2r_E04768-000Domesticreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥401m |
| jpcrp040300-q2r_E04768-000Domesticreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥18.3bn |
| jpcrp040300-q2r_E04768-000Overseasreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E04768-000Overseasreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E04768-000Overseasreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥579m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥92.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥92.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥401m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥18.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 607
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 37393000000 | JPY |
| Other ca | CurrentQuarterInstant | 40357000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -29882000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -31610000000 | JPY |
| Current assets | Prior1YearInstant | 3678758000000 | JPY |
| Current assets | CurrentQuarterInstant | 3670179000000 | JPY |
| Buildings and structures | Prior1YearInstant | 9748000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 9900000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -6667000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -6868000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3081000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3032000000 | JPY |
| Land | Prior1YearInstant | 14828000000 | JPY |
| Land | CurrentQuarterInstant | 14828000000 | JPY |
| Other ppe | Prior1YearInstant | 12487000000 | JPY |
| Other ppe | CurrentQuarterInstant | 12891000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -7380000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -7785000000 | JPY |
| Other net ppe | Prior1YearInstant | 5107000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5105000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 23017000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 22967000000 | JPY |
| Goodwill | Prior1YearInstant | 114000000 | JPY |
| Goodwill | CurrentQuarterInstant | - | JPY |
| Software | Prior1YearInstant | 25598000000 | JPY |
| Software | CurrentQuarterInstant | 25512000000 | JPY |
| Other ia | Prior1YearInstant | 14000000 | JPY |
| Other ia | CurrentQuarterInstant | 17000000 | JPY |
| Intangible assets | Prior1YearInstant | 25726000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 25530000000 | JPY |
| Investment securities | Prior1YearInstant | 29614000000 | JPY |
| Investment securities | CurrentQuarterInstant | 28573000000 | JPY |
| Bad debts | Prior1YearInstant | 230000000 | JPY |
| Bad debts | CurrentQuarterInstant | 398000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 4210000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 4075000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1741000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2040000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1391000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1383000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 9544000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 9717000000 | JPY |
| Other ioa | Prior1YearInstant | 3488000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4325000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -130000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -128000000 | JPY |
| Investments and other assets | Prior1YearInstant | 50092000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 50386000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 98836000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 98883000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |