Quarterly report · Q3
8584.TEDINET S100SRYH
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥139.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥173.5bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥129.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥27.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥26.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥27.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥31.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥27.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥26.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥21.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.74T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.58T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.39T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.51T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.37T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥229.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥210.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥210.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥202.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥162.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥523.45 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.52 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥624.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥522.95 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥202.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥521.49 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥622.18 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥520.79 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 5.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥615m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥615m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥425m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥120.5bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥119.9bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥562m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥27.2bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥19.3bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥19.3bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥403m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥139.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥139.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥562m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥27.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥104m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥104m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥122m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥113.0bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥112.9bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥109m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥24.1bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥129.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥129.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥26.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Bad debts | Prior1YearInstant | 877000000 | JPY |
| Bad debts | CurrentQuarterInstant | 201000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 4241000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 4216000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2398000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1790000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1420000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1506000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 7125000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 7300000000 | JPY |
| Other ioa | Prior1YearInstant | 4596000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3522000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -647000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -141000000 | JPY |
| Investments and other assets | Prior1YearInstant | 40629000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 43653000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 90425000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 92424000000 | JPY |
| Assets | Prior1YearInstant | 3575732000000 | JPY |
| Assets | CurrentQuarterInstant | 3738188000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 254341000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 258827000000 | JPY |
| Short term loans payable | Prior1YearInstant | 322984000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 344591000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 61071000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 56805000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 169274000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 217644000000 | JPY |
| Current portion of long term loans payable for receivable securitization cl | Prior1YearInstant | 238106000000 | JPY |
| Current portion of long term loans payable for receivable securitization cl | CurrentQuarterInstant | 255884000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 450300000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 452500000000 | JPY |
| Accounts payable other | Prior1YearInstant | 6971000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 5916000000 | JPY |
| Accrued expenses | Prior1YearInstant | 2608000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 3392000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5681000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4163000000 | JPY |
| Deposits received | Prior1YearInstant | 73883000000 | JPY |
| Deposits received | CurrentQuarterInstant | 83304000000 | JPY |
| Unearned revenue | Prior1YearInstant | 1303000000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 1362000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2817000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1477000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 2764000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 2846000000 | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | 1091000000 | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | 1108000000 | JPY |
| Deferred installment income cl | Prior1YearInstant | 229876000000 | JPY |
| Deferred installment income cl | CurrentQuarterInstant | 236750000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |