Quarterly report · Q3
8584.TEDINET S100Q4XJ
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥129.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥164.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥122.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥26.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥22.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥26.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥26.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥22.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥15.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.39T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.22T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.11T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.18T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.02T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥210.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥192.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥187.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥84.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥522.95 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥202.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥528.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥441.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.95 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥520.79 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥526.78 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥439.55 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥104m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥104m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥122m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥113.0bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥112.9bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥109m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥24.1bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥129.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥129.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥26.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥7m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥109.5bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥109.5bn |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥71m |
| jpcrp040300-q3r_E04768-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥21.5bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E04768-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥592m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥122.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥122.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥22.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 22339000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 26523000000 | JPY |
| Income taxes current | Prior1YTDDuration | 5309000000 | JPY |
| Income taxes current | CurrentYTDDuration | 6727000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1660000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1220000000 | JPY |
| Income taxes | Prior1YTDDuration | 6970000000 | JPY |
| Income taxes | CurrentYTDDuration | 7947000000 | JPY |
| Profit loss | Prior1YTDDuration | 15369000000 | JPY |
| Profit loss | CurrentYTDDuration | 18576000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 84000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 450000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 15284000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 18125000000 | JPY |
| Profit loss | Prior1YTDDuration | 15369000000 | JPY |
| Profit loss | CurrentYTDDuration | 18576000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 524000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1553000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 895000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 291000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1431000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 4628000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -111000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -175000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2740000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 6297000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 18109000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 24873000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 17319000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 23256000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 789000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1616000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04768-000DomesticReportableSegmentsMember | 109451000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04768-000OverseasReportableSegmentsMember | 13413000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 122864000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 122864000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04768-000DomesticReportableSegmentsMember | 71000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04768-000OverseasReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 71000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -71000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04768-000DomesticReportableSegmentsMember | 109522000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04768-000OverseasReportableSegmentsMember | 13413000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 122936000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -71000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 122864000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04768-000DomesticReportableSegmentsMember | 21515000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04768-000OverseasReportableSegmentsMember | 592000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 22107000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |