Quarterly report · Q1
8584.TEDINET S100OWC0
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥164.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥40.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥8.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥7.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.24T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.22T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.00T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.04T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.02T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥196.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥192.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥178.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥91.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥174.78 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥528.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.68 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥174.06 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥526.78 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥146.03 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 5.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | ¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥31m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥46m |
| jpcrp040300-q1r_E04768-000Domesticreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥37.3bn |
| jpcrp040300-q1r_E04768-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥37.3bn |
| jpcrp040300-q1r_E04768-000Domesticreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E04768-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E04768-000Overseasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E04768-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E04768-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥741m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥42.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥42.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥18m |
| jpcrp040300-q1r_E04768-000Domesticreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥36.3bn |
| jpcrp040300-q1r_E04768-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥36.3bn |
| jpcrp040300-q1r_E04768-000Domesticreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E04768-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E04768-000Overseasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E04768-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E04768-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥551m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥7.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1670693000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1721247000000 | JPY |
| Bonds payable | Prior1YearInstant | 230314000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 215347000000 | JPY |
| Long term loans payable | Prior1YearInstant | 708064000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 694336000000 | JPY |
| Long term loans payable for receivable securitization ncl | Prior1YearInstant | 409036000000 | JPY |
| Long term loans payable for receivable securitization ncl | CurrentQuarterInstant | 404659000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 4000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Provision for loss on interest repayment ncl | Prior1YearInstant | 642000000 | JPY |
| Provision for loss on interest repayment ncl | CurrentQuarterInstant | 655000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 22000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1961000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1973000000 | JPY |
| Other ncl | Prior1YearInstant | 2049000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1949000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1352095000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1318945000000 | JPY |
| Liabilities | Prior1YearInstant | 3022789000000 | JPY |
| Liabilities | CurrentQuarterInstant | 3040193000000 | JPY |
| Capital stock | Prior1YearInstant | 16138000000 | JPY |
| Capital stock | CurrentQuarterInstant | 16138000000 | JPY |
| Capital surplus | Prior1YearInstant | 30513000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 30513000000 | JPY |
| Retained earnings | Prior1YearInstant | 131649000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 134760000000 | JPY |
| Treasury stock | Prior1YearInstant | -982000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -982000000 | JPY |
| Shareholders equity | Prior1YearInstant | 177319000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 180429000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8880000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8957000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -420000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -339000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -238000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 481000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1074000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1008000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9296000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 10107000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 226000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 226000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5375000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5967000000 | JPY |
| Net assets | Prior1YearInstant | 192217000000 | JPY |
| Net assets | CurrentQuarterInstant | 196730000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3215006000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3236924000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |