Annual report
8570.TEDINET S100WFX9
Period2024-03-01 → 2025-02-28
Filed2025-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100VSIO. Amended by S100WFXY (2025-07-31).
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥533.3bn | 2024-03-01 → 2025-02-28 | Cons. | Operating revenue1 |
| Revenue | ¥485.6bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 |
| Revenue | ¥451.8bn | 2022-03-01 → 2023-02-28v | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥470.7bn | 2021-03-01 → 2022-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥487.3bn | 2020-03-01 → 2021-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥61.5bn | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | ¥50.1bn | 2023-03-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥62.6bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥51.2bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥61.5bn | 2022-03-01 → 2023-02-28v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥59.9bn | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40.2bn | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥45.4bn | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥48.9bn | 2023-03-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.6bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.9bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.7bn | 2022-03-01 → 2023-02-28v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30.2bn | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.7bn | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥28.6bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | ¥33.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥7.76T | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥6.95T | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥6.66T | at 2023-02-28v | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.28T | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.12T | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.17T | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥6.37T | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥585.8bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥574.3bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥541.1bn | at 2023-02-28v | Cons. | Net assets |
| Net assets / equity | ¥509.1bn | at 2022-02-28d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥474.7bn | at 2021-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥814.8bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥665.6bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥795.1bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥625.5bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥804.7bn | at 2023-02-28v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥697.6bn | at 2022-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥666.7bn | at 2021-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥347.3bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥50.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥105.1bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥76.3bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥62.3bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥158.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥113.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥11.8bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33.6bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥94.6bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥19.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.6bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥13.5bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14.4bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥72.47 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.81 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.13 | 2022-03-01 → 2023-02-28v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.98 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.99 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥72.47 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥96.8 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.12 | 2022-03-01 → 2023-02-28v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.97 | 2021-03-01 → 2022-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥81.97 | 2020-03-01 → 2021-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,136.09 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,123.47 | at 2024-02-29 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,014.29 | at 2023-02-28v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,965.47 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,860.08 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 5.9% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2023-02-28v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.8% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.4% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2023-03-01 → 2024-02-29 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2022-03-01 → 2023-02-28v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 15,547 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 15,968 | at 2024-02-29 | Cons. | Number of employees |
| Employees | 16,259 | at 2023-02-28v | Cons. | Number of employees |
| Employees | 16,089 | at 2022-02-28d | Cons. | Number of employees |
| Employees | 17,611 | at 2021-02-28d | Cons. | Number of employees |
| Revenue | ¥181.7bn | 2024-03-01 → 2025-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥126.5bn | 2023-03-01 → 2024-02-29 | Standalone | Operating revenue1 |
| Revenue | ¥9.7bn | 2022-03-01 → 2023-02-28v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥21.3bn | 2021-03-01 → 2022-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥22.3bn | 2020-03-01 → 2021-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥5.7bn | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥32.4bn | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥8.5bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥9.2bn | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.6bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.4bn | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.0bn | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥37.1bn | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥36.2bn | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥8.7bn | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥10.5bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥8.5bn | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.21T | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥1.23T | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥792.0bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥733.7bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥685.7bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥978.8bn | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥991.2bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥229.0bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥238.2bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥213.7bn | at 2023-02-28v | Standalone | Net assets |
| Net assets / equity | ¥217.3bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥215.9bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.92 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.63 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.32 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.53 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.52 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.92 | 2024-03-01 → 2025-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥167.63 | 2023-03-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.31 | 2022-03-01 → 2023-02-28v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.52 | 2021-03-01 → 2022-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.51 | 2020-03-01 → 2021-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥53 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥53 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥53 | 2022-03-01 → 2023-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,060.58 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,103.18 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥990 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,006.72 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥999.94 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 19.0% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.5% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.0% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2022-03-01 → 2023-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 216,010,128 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,716 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 1,646 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 212 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 215 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 175 | at 2021-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 99
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-03-01 → 2025-02-28 | −¥6m |
| Reconciling Itemsreconciling | depreciation | 2024-03-01 → 2025-02-28 | −¥105m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2025-02-28 | −¥75.1bn |
| Reconciling Itemsreconciling | revenue external | 2024-03-01 → 2025-02-28 | ¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2025-02-28 | −¥75.2bn |
| Reconciling Itemsreconciling | segment assets | at 2025-02-28 | ¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2025-02-28 | ¥2.4bn |
| China Areareportable segment | capex | 2024-03-01 → 2025-02-28 | ¥2.0bn |
| China Areareportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥2.1bn |
| China Areareportable segment | employees | at 2025-02-28 | 436 pure |
| China Areareportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥35.6bn |
| China Areareportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥35.6bn |
| China Areareportable segment | segment assets | at 2025-02-28 | ¥151.3bn |
| China Areareportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥9.3bn |
| Malay Areareportable segment | capex | 2024-03-01 → 2025-02-28 | ¥4.1bn |
| Malay Areareportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥2.7bn |
| Malay Areareportable segment | employees | at 2025-02-28 | 3759 pure |
| Malay Areareportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥91.1bn |
| Malay Areareportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥91.1bn |
| Malay Areareportable segment | segment assets | at 2025-02-28 | ¥527.5bn |
| Malay Areareportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥13.4bn |
| Mekong Areareportable segment | capex | 2024-03-01 → 2025-02-28 | ¥3.5bn |
| Mekong Areareportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥4.2bn |
| Mekong Areareportable segment | employees | at 2025-02-28 | 6630 pure |
| Mekong Areareportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥95.8bn |
| Mekong Areareportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥95.7bn |
| Mekong Areareportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥31m |
| Mekong Areareportable segment | segment assets | at 2025-02-28 | ¥444.2bn |
| Mekong Areareportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥16.0bn |
| Retailreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥7.3bn |
| Retailreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥5.2bn |
| Retailreportable segment | employees | at 2025-02-28 | 2674 pure |
| Retailreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥193.4bn |
| Retailreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥191.2bn |
| Retailreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥2.2bn |
| Retailreportable segment | segment assets | at 2025-02-28 | ¥5.97T |
| Retailreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥10.5bn |
| Solutionsreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥33.8bn |
| Solutionsreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥16.0bn |
| Solutionsreportable segment | employees | at 2025-02-28 | 1966 pure |
| Solutionsreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥192.5bn |
| Solutionsreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥119.5bn |
| Solutionsreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥73.0bn |
| Solutionsreportable segment | segment assets | at 2025-02-28 | ¥655.5bn |
| Solutionsreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-03-01 → 2025-02-28 | ¥50.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-03-01 → 2025-02-28 | ¥30.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2025-02-28 | ¥608.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2025-02-28 | ¥533.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥75.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-02-28 | ¥7.75T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2025-02-28 | ¥59.1bn |
| Reconciling Itemsreconciling | capex | 2023-03-01 → 2024-02-29 | −¥25m |
| Reconciling Itemsreconciling | depreciation | 2023-03-01 → 2024-02-29 | −¥116m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2024-02-29 | −¥71.6bn |
| Reconciling Itemsreconciling | revenue external | 2023-03-01 → 2024-02-29 | ¥177m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2024-02-29 | −¥71.8bn |
| Reconciling Itemsreconciling | segment assets | at 2024-02-29 | ¥5.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2024-02-29 | −¥1.2bn |
| China Areareportable segment | capex | 2023-03-01 → 2024-02-29 | ¥5.6bn |
| China Areareportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥1.8bn |
| China Areareportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥30.6bn |
| China Areareportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥30.6bn |
| China Areareportable segment | segment assets | at 2024-02-29 | ¥145.5bn |
| China Areareportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥8.8bn |
| Malay Areareportable segment | capex | 2023-03-01 → 2024-02-29 | ¥6.2bn |
| Malay Areareportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥2.4bn |
| Malay Areareportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥73.0bn |
| Malay Areareportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥73.0bn |
| Malay Areareportable segment | segment assets | at 2024-02-29 | ¥430.3bn |
| Malay Areareportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥13.5bn |
| Mekong Areareportable segment | capex | 2023-03-01 → 2024-02-29 | ¥2.4bn |
| Mekong Areareportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥4.2bn |
| Mekong Areareportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥89.9bn |
| Mekong Areareportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥89.9bn |
| Mekong Areareportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥14m |
| Mekong Areareportable segment | segment assets | at 2024-02-29 | ¥388.6bn |
| Mekong Areareportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥15.9bn |
| Retailreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥7.0bn |
| Retailreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥5.3bn |
| Retailreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥172.9bn |
| Retailreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥167.1bn |
| Retailreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥5.8bn |
| Retailreportable segment | segment assets | at 2024-02-29 | ¥5.18T |
| Retailreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥4.7bn |
| Solutionsreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥27.8bn |
| Solutionsreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥17.5bn |
| Solutionsreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥190.7bn |
| Solutionsreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥124.8bn |
| Solutionsreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥65.9bn |
| Solutionsreportable segment | segment assets | at 2024-02-29 | ¥798.3bn |
| Solutionsreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-03-01 → 2024-02-29 | ¥49.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-03-01 → 2024-02-29 | ¥31.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2024-02-29 | ¥557.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2024-02-29 | ¥485.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥71.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-02-29 | ¥6.94T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2024-02-29 | ¥51.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,103
| Item | Context | Value | Unit |
|---|---|---|---|
| Price earnings ratio (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 245.7 | |
| Payout ratio (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 0.860 | |
| Payout ratio (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 1.030 | |
| Payout ratio (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 1.314 | |
| Payout ratio (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 0.316 | |
| Payout ratio (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 10.772 | |
| Number of employees | Prior4YearInstant_NonConsolidatedMember | 175 | |
| Number of employees | Prior3YearInstant_NonConsolidatedMember | 215 | |
| Number of employees | Prior2YearInstant_NonConsolidatedMember | 212 | |
| Number of employees | Prior1YearInstant_NonConsolidatedMember | 1646 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 1716 | |
| Average number of temporary workers | Prior4YearInstant_NonConsolidatedMember | 12 | |
| Average number of temporary workers | Prior3YearInstant_NonConsolidatedMember | － | |
| Average number of temporary workers | Prior2YearInstant_NonConsolidatedMember | － | |
| Average number of temporary workers | Prior1YearInstant_NonConsolidatedMember | 2563 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 3214 | |
| Total shareholder return | Prior4YearInstant_NonConsolidatedMember | 0.892 | |
| Total shareholder return | Prior3YearInstant_NonConsolidatedMember | 0.811 | |
| Total shareholder return | Prior2YearInstant_NonConsolidatedMember | 0.912 | |
| Total shareholder return | Prior1YearInstant_NonConsolidatedMember | 0.954 | |
| Total shareholder return | CurrentYearInstant_NonConsolidatedMember | 0.926 | |
| Total return on share price index | Prior4YearInstant_NonConsolidatedMember | 1.234 | |
| Total return on share price index | Prior3YearInstant_NonConsolidatedMember | 1.249 | |
| Total return on share price index | Prior2YearInstant_NonConsolidatedMember | 1.319 | |
| Total return on share price index | Prior1YearInstant_NonConsolidatedMember | 1.771 | |
| Total return on share price index | CurrentYearInstant_NonConsolidatedMember | 1.775 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E04912-000RetailReportableSegmentsMember | 2674 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E04912-000RetailReportableSegmentsMember | 447 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E04912-000SolutionsReportableSegmentsMember | 1966 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E04912-000SolutionsReportableSegmentsMember | 3494 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E04912-000ChinaAreaReportableSegmentsMember | 436 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E04912-000ChinaAreaReportableSegmentsMember | 179 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E04912-000MekongAreaReportableSegmentsMember | 6630 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E04912-000MekongAreaReportableSegmentsMember | 209 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E04912-000MalayAreaReportableSegmentsMember | 3759 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E04912-000MalayAreaReportableSegmentsMember | 668 | |
| Number of employees | CurrentYearInstant_OtherOperatingSegmentsAxisMember | 82 | |
| Average number of temporary workers | CurrentYearInstant_OtherOperatingSegmentsAxisMember | － | |
| Number of employees | CurrentYearInstant | 15547 | |
| Average number of temporary workers | CurrentYearInstant | 4997 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 1716 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 3214 | |
| Average age years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 40.1 | |
| Average length of service years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 11.0 | |
| Average annual salary information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 6328000 | JPY |
| Ratio of female employees in managerial positions metrics of reporting company | CurrentYearInstant_NonConsolidatedMember | 0.152 | |
| All employees calculated based on provisions of article714 item2 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting company | CurrentYearInstant_NonConsolidatedMember | 1.000 | |
| All employees differences in wages between male and female employees metrics of reporting company | CurrentYearInstant_NonConsolidatedMember | 0.350 | |
| Regular employees differences in wages between male and female employees metrics of reporting company | CurrentYearInstant_NonConsolidatedMember | 0.733 | |
| Non regular employees differences in wages between male and female employees metrics of reporting company | CurrentYearInstant_NonConsolidatedMember | 1.542 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |