Annual report
8570.TEDINET S100VSIO
Period2024-03-01 → 2025-02-28
Filed2025-05-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100WFX9 (2025-07-31). Amended by S100WG7W (2025-08-01). Amended by S100X516 (2025-11-17).
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥533.3bn | 2024-03-01 → 2025-02-28 | Cons. | Operating revenue1 |
| Revenue | ¥485.6bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 |
| Revenue | ¥451.8bn | 2022-03-01 → 2023-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥470.7bn | 2021-03-01 → 2022-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥487.3bn | 2020-03-01 → 2021-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥61.5bn | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | ¥50.1bn | 2023-03-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥62.6bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥51.2bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥61.5bn | 2022-03-01 → 2023-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥59.9bn | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40.2bn | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥49.3bn | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥48.9bn | 2023-03-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥19.5bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.9bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.7bn | 2022-03-01 → 2023-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30.2bn | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.7bn | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥32.5bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | ¥33.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥7.76T | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥6.95T | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥6.66T | at 2023-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.28T | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.12T | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.17T | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥6.37T | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥589.6bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥574.3bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥541.1bn | at 2023-02-28d | Cons. | Net assets |
| Net assets / equity | ¥509.1bn | at 2022-02-28d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥474.7bn | at 2021-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥814.8bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥665.6bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥795.1bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥625.5bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥804.7bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥697.6bn | at 2022-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥666.7bn | at 2021-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥347.3bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥50.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥105.1bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥76.3bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥62.3bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥158.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥113.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥11.8bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33.6bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥94.6bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥19.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.6bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥13.5bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14.4bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥90.46 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.81 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.13 | 2022-03-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.98 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.99 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥90.45 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥96.8 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.12 | 2022-03-01 → 2023-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.97 | 2021-03-01 → 2022-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥81.97 | 2020-03-01 → 2021-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,154.07 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,123.47 | at 2024-02-29 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,014.29 | at 2023-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,965.47 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,860.08 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 6.0% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2023-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.8% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.2% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2023-03-01 → 2024-02-29 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2022-03-01 → 2023-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 15,547 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 15,968 | at 2024-02-29 | Cons. | Number of employees |
| Employees | 16,259 | at 2023-02-28d | Cons. | Number of employees |
| Employees | 16,089 | at 2022-02-28d | Cons. | Number of employees |
| Employees | 17,611 | at 2021-02-28d | Cons. | Number of employees |
| Revenue | ¥181.7bn | 2024-03-01 → 2025-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥126.5bn | 2023-03-01 → 2024-02-29 | Standalone | Operating revenue1 |
| Revenue | ¥9.7bn | 2022-03-01 → 2023-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥21.3bn | 2021-03-01 → 2022-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥22.3bn | 2020-03-01 → 2021-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥5.7bn | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥32.4bn | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥8.5bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥9.2bn | 2022-03-01 → 2023-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.6bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.4bn | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.4bn | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥37.1bn | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥5.5bn | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥36.2bn | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥8.7bn | 2022-03-01 → 2023-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥10.5bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥8.5bn | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.21T | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥1.23T | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥792.0bn | at 2023-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥733.7bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥685.7bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥978.8bn | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥991.2bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥233.4bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥238.2bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥213.7bn | at 2023-02-28d | Standalone | Net assets |
| Net assets / equity | ¥217.3bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥215.9bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.6 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.63 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.32 | 2022-03-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.53 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.52 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.6 | 2024-03-01 → 2025-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥167.63 | 2023-03-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.31 | 2022-03-01 → 2023-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.52 | 2021-03-01 → 2022-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.51 | 2020-03-01 → 2021-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥53 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥53 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥53 | 2022-03-01 → 2023-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,081.26 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,103.18 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥990 | at 2023-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,006.72 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥999.94 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 19.3% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2023-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.3% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.0% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2022-03-01 → 2023-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 216,010,128 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2023-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,716 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 1,646 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 212 | at 2023-02-28d | Standalone | Number of employees |
| Employees | 215 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 175 | at 2021-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 99
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-03-01 → 2025-02-28 | −¥6m |
| Reconciling Itemsreconciling | depreciation | 2024-03-01 → 2025-02-28 | −¥105m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2025-02-28 | −¥75.1bn |
| Reconciling Itemsreconciling | revenue external | 2024-03-01 → 2025-02-28 | ¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2025-02-28 | −¥75.2bn |
| Reconciling Itemsreconciling | segment assets | at 2025-02-28 | ¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2025-02-28 | ¥2.4bn |
| China Areareportable segment | capex | 2024-03-01 → 2025-02-28 | ¥2.0bn |
| China Areareportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥2.1bn |
| China Areareportable segment | employees | at 2025-02-28 | 436 pure |
| China Areareportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥35.6bn |
| China Areareportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥35.6bn |
| China Areareportable segment | segment assets | at 2025-02-28 | ¥151.3bn |
| China Areareportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥9.3bn |
| Malay Areareportable segment | capex | 2024-03-01 → 2025-02-28 | ¥4.1bn |
| Malay Areareportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥2.7bn |
| Malay Areareportable segment | employees | at 2025-02-28 | 3759 pure |
| Malay Areareportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥91.1bn |
| Malay Areareportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥91.1bn |
| Malay Areareportable segment | segment assets | at 2025-02-28 | ¥527.5bn |
| Malay Areareportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥13.4bn |
| Mekong Areareportable segment | capex | 2024-03-01 → 2025-02-28 | ¥3.5bn |
| Mekong Areareportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥4.2bn |
| Mekong Areareportable segment | employees | at 2025-02-28 | 6630 pure |
| Mekong Areareportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥95.8bn |
| Mekong Areareportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥95.7bn |
| Mekong Areareportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥31m |
| Mekong Areareportable segment | segment assets | at 2025-02-28 | ¥448.1bn |
| Mekong Areareportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥16.0bn |
| Retailreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥7.3bn |
| Retailreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥5.2bn |
| Retailreportable segment | employees | at 2025-02-28 | 2674 pure |
| Retailreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥193.4bn |
| Retailreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥191.2bn |
| Retailreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥2.2bn |
| Retailreportable segment | segment assets | at 2025-02-28 | ¥5.97T |
| Retailreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥10.5bn |
| Solutionsreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥33.8bn |
| Solutionsreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥16.0bn |
| Solutionsreportable segment | employees | at 2025-02-28 | 1966 pure |
| Solutionsreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥192.5bn |
| Solutionsreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥119.5bn |
| Solutionsreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥73.0bn |
| Solutionsreportable segment | segment assets | at 2025-02-28 | ¥655.5bn |
| Solutionsreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-03-01 → 2025-02-28 | ¥50.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-03-01 → 2025-02-28 | ¥30.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2025-02-28 | ¥608.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2025-02-28 | ¥533.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥75.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-02-28 | ¥7.76T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2025-02-28 | ¥59.1bn |
| Reconciling Itemsreconciling | capex | 2023-03-01 → 2024-02-29 | −¥25m |
| Reconciling Itemsreconciling | depreciation | 2023-03-01 → 2024-02-29 | −¥116m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2024-02-29 | −¥71.6bn |
| Reconciling Itemsreconciling | revenue external | 2023-03-01 → 2024-02-29 | ¥177m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2024-02-29 | −¥71.8bn |
| Reconciling Itemsreconciling | segment assets | at 2024-02-29 | ¥5.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2024-02-29 | −¥1.2bn |
| China Areareportable segment | capex | 2023-03-01 → 2024-02-29 | ¥5.6bn |
| China Areareportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥1.8bn |
| China Areareportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥30.6bn |
| China Areareportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥30.6bn |
| China Areareportable segment | segment assets | at 2024-02-29 | ¥145.5bn |
| China Areareportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥8.8bn |
| Malay Areareportable segment | capex | 2023-03-01 → 2024-02-29 | ¥6.2bn |
| Malay Areareportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥2.4bn |
| Malay Areareportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥73.0bn |
| Malay Areareportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥73.0bn |
| Malay Areareportable segment | segment assets | at 2024-02-29 | ¥430.3bn |
| Malay Areareportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥13.5bn |
| Mekong Areareportable segment | capex | 2023-03-01 → 2024-02-29 | ¥2.4bn |
| Mekong Areareportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥4.2bn |
| Mekong Areareportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥89.9bn |
| Mekong Areareportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥89.9bn |
| Mekong Areareportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥14m |
| Mekong Areareportable segment | segment assets | at 2024-02-29 | ¥388.6bn |
| Mekong Areareportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥15.9bn |
| Retailreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥7.0bn |
| Retailreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥5.3bn |
| Retailreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥172.9bn |
| Retailreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥167.1bn |
| Retailreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥5.8bn |
| Retailreportable segment | segment assets | at 2024-02-29 | ¥5.18T |
| Retailreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥4.7bn |
| Solutionsreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥27.8bn |
| Solutionsreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥17.5bn |
| Solutionsreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥190.7bn |
| Solutionsreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥124.8bn |
| Solutionsreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥65.9bn |
| Solutionsreportable segment | segment assets | at 2024-02-29 | ¥798.3bn |
| Solutionsreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-03-01 → 2024-02-29 | ¥49.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-03-01 → 2024-02-29 | ¥31.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2024-02-29 | ¥557.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2024-02-29 | ¥485.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥71.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-02-29 | ¥6.94T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2024-02-29 | ¥51.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,098
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 347337000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -94557000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -33562000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | 11796000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -113697000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -158479000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -14354000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | -13508000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | -14559000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -18191000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | -19919000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 666738000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior3YearInstant | 697628000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior2YearInstant | 804693000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 625482000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentYearInstant | 795068000000 | JPY |
| Number of employees | Prior4YearInstant | 17611 | |
| Number of employees | Prior3YearInstant | 16089 | |
| Number of employees | Prior2YearInstant | 16259 | |
| Number of employees | Prior1YearInstant | 15968 | |
| Number of employees | CurrentYearInstant | 15547 | |
| Average number of temporary workers | Prior4YearInstant | 5711 | |
| Average number of temporary workers | Prior3YearInstant | 4931 | |
| Average number of temporary workers | Prior2YearInstant | 5224 | |
| Average number of temporary workers | Prior1YearInstant | 4737 | |
| Average number of temporary workers | CurrentYearInstant | 4997 | |
| Operating revenue1 (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 22252000000 | JPY |
| Operating revenue1 (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 21264000000 | JPY |
| Operating revenue1 (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 9725000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 126539000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 181699000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 12378000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 11645000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 9170000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 8461000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 32449000000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 8529000000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 10474000000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 8702000000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 36185000000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 5526000000 | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 45698000000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 45698000000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 45698000000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 45698000000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 45698000000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 216010128 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 216010128 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 216010128 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 216010128 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |