Half-year report · Q2
8570.TEDINET S100UIXK
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥255.8bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥485.6bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥237.6bn | 2023-03-01 → 2023-08-31 | Cons. | Operating revenue1 |
| Operating income | ¥27.1bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥20.3bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥27.1bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥51.2bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.3bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥24.4bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.4bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.2bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.9bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.2bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16.1bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥13.2bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥7.31T | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥6.95T | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥6.91T | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.73T | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥6.37T | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥583.6bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥574.3bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥561.5bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥611.0bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥665.6bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥568.7bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥625.5bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥667.7bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥804.7bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥36.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥50.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥26.4bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥84.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥113.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥104.3bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.32 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.81 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.53 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.32 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥96.8 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.52 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.4% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥40.7bn |
| Reconciling Itemsreconciling | revenue external | 2024-03-01 → 2024-08-31 | ¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥40.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥1.7bn |
| jpcrp040300-q2r_E04912-000China Areareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥17.3bn |
| jpcrp040300-q2r_E04912-000China Areareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥17.3bn |
| jpcrp040300-q2r_E04912-000China Areareportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥4.0bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥43.5bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥43.5bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥6.7bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥47.7bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥47.7bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥9m |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥6.8bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥95.8bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥93.0bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥2.8bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥7.1bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥92.2bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥54.3bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥37.9bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥296.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥255.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥40.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥28.8bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥35.5bn |
| Reconciling Itemsreconciling | revenue external | 2023-03-01 → 2023-08-31 | ¥131m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥35.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | −¥824m |
| jpcrp040300-q2r_E04912-000China Areareportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥14.3bn |
| jpcrp040300-q2r_E04912-000China Areareportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥14.3bn |
| jpcrp040300-q2r_E04912-000China Areareportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥34.9bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥34.9bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥7.3bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥45.1bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥45.1bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥7m |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥6.9bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥85.7bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥82.5bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥411m |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥93.1bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥60.7bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥32.4bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥273.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥237.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥35.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥21.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 624
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 﨑 健 介 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)伊 藤 鉄 也 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)岡 部 幹 彦 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 237555000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 255790000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 485608000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 21314000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 27111000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 51174000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 7236000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 10215000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 20896000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 30406000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 19711000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 57849000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 561508000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 583603000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 574316000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 6913200000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 7312897000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6945571000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 33.53 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 47.32 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 96.81 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 33.52 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 47.32 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 96.80 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.064 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.064 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.066 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -26381000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 36504000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -50776000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -104338000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -84230000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -113697000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -9869000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -10467000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -18191000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 667709000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 568675000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 625482000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 216010128 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 216010128 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 216010128 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 216010128 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 104001000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |