Annual report
8570.TEDINET S100TI2A
Period2023-03-01 → 2024-02-29
Filed2024-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100VSI4 (2025-05-21).
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥485.6bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 |
| Revenue | ¥451.8bn | 2022-03-01 → 2023-02-28 | Cons. | Operating revenue1 |
| Revenue | ¥470.7bn | 2021-03-01 → 2022-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥487.3bn | 2020-03-01 → 2021-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥457.3bn | 2019-03-01 → 2020-02-29d | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥50.1bn | 2023-03-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥58.9bn | 2022-03-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥51.2bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥61.5bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥59.9bn | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40.2bn | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65.8bn | 2019-03-01 → 2020-02-29d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥48.9bn | 2023-03-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥59.8bn | 2022-03-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.9bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.7bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.2bn | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.7bn | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥34.1bn | 2019-03-01 → 2020-02-29d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥33.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥43.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥6.95T | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥6.66T | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥6.28T | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.12T | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.78T | at 2020-02-29d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.37T | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥6.12T | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥574.3bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥541.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥509.1bn | at 2022-02-28d | Cons. | Net assets |
| Net assets / equity | ¥474.7bn | at 2021-02-28d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥459.1bn | at 2020-02-29d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥665.6bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥842.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥625.5bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥804.7bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥697.6bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥666.7bn | at 2021-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥713.4bn | at 2020-02-29d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥50.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥105.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥76.3bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥62.3bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥352.2bn | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥113.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥11.8bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥33.6bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥94.6bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥177.4bn | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥18.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.6bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥13.5bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14.4bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥89.0bn | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥96.81 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.13 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.98 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.99 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.25 | 2019-03-01 → 2020-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥96.8 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.12 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.97 | 2021-03-01 → 2022-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥81.97 | 2020-03-01 → 2021-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥154.15 | 2019-03-01 → 2020-02-29d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,123.47 | at 2024-02-29 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,014.29 | at 2023-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,965.47 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,860.08 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,823.05 | at 2020-02-29d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 6.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.8% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.8% | at 2020-02-29d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.7% | 2023-03-01 → 2024-02-29 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2022-03-01 → 2023-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2019-03-01 → 2020-02-29d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 15,968 | at 2024-02-29 | Cons. | Number of employees |
| Employees | 16,259 | at 2023-02-28 | Cons. | Number of employees |
| Employees | 16,089 | at 2022-02-28d | Cons. | Number of employees |
| Employees | 17,611 | at 2021-02-28d | Cons. | Number of employees |
| Employees | 19,873 | at 2020-02-29d | Cons. | Number of employees |
| Revenue | ¥126.5bn | 2023-03-01 → 2024-02-29 | Standalone | Operating revenue1 |
| Revenue | ¥9.7bn | 2022-03-01 → 2023-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥21.3bn | 2021-03-01 → 2022-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥22.3bn | 2020-03-01 → 2021-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥23.4bn | 2019-03-01 → 2020-02-29d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥1.7bn | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | −¥124m | 2022-03-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥8.5bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥9.2bn | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥11.6bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.4bn | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.8bn | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥37.1bn | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥9.1bn | 2022-03-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥36.2bn | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥8.7bn | 2022-03-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥10.5bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥8.5bn | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥12.4bn | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.23T | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥792.0bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥733.7bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥685.7bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥611.1bn | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥991.2bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥578.2bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥238.2bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥213.7bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥217.3bn | at 2022-02-28d | Standalone | Net assets |
| Net assets / equity | ¥215.9bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥216.6bn | at 2020-02-29d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥167.63 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.32 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.53 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.52 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.38 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥167.63 | 2023-03-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.31 | 2022-03-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.52 | 2021-03-01 → 2022-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.51 | 2020-03-01 → 2021-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.9 | 2019-03-01 → 2020-02-29d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥53 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥53 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥68 | 2019-03-01 → 2020-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,103.18 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥990 | at 2023-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,006.72 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥999.94 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,003.2 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 19.4% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 16.0% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2022-03-01 → 2023-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 216,010,128 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 216,010,128 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,646 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 212 | at 2023-02-28 | Standalone | Number of employees |
| Employees | 215 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 175 | at 2021-02-28d | Standalone | Number of employees |
| Employees | 218 | at 2020-02-29d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 100
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2023-03-01 → 2024-02-29 | −¥25m |
| Reconciling Itemsreconciling | depreciation | 2023-03-01 → 2024-02-29 | −¥116m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2024-02-29 | −¥71.6bn |
| Reconciling Itemsreconciling | revenue external | 2023-03-01 → 2024-02-29 | ¥177m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2024-02-29 | −¥71.8bn |
| Reconciling Itemsreconciling | segment assets | at 2024-02-29 | ¥5.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2024-02-29 | −¥1.2bn |
| China Areareportable segment | capex | 2023-03-01 → 2024-02-29 | ¥5.6bn |
| China Areareportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥1.8bn |
| China Areareportable segment | employees | at 2024-02-29 | 438 pure |
| China Areareportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥30.6bn |
| China Areareportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥30.6bn |
| China Areareportable segment | segment assets | at 2024-02-29 | ¥145.5bn |
| China Areareportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥8.8bn |
| Malay Areareportable segment | capex | 2023-03-01 → 2024-02-29 | ¥6.2bn |
| Malay Areareportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥2.4bn |
| Malay Areareportable segment | employees | at 2024-02-29 | 3922 pure |
| Malay Areareportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥73.0bn |
| Malay Areareportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥73.0bn |
| Malay Areareportable segment | segment assets | at 2024-02-29 | ¥430.3bn |
| Malay Areareportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥13.5bn |
| Mekong Areareportable segment | capex | 2023-03-01 → 2024-02-29 | ¥2.4bn |
| Mekong Areareportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥4.2bn |
| Mekong Areareportable segment | employees | at 2024-02-29 | 6340 pure |
| Mekong Areareportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥89.9bn |
| Mekong Areareportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥89.9bn |
| Mekong Areareportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥14m |
| Mekong Areareportable segment | segment assets | at 2024-02-29 | ¥388.6bn |
| Mekong Areareportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥15.9bn |
| Retailreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥7.0bn |
| Retailreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥5.3bn |
| Retailreportable segment | employees | at 2024-02-29 | 2635 pure |
| Retailreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥172.9bn |
| Retailreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥167.1bn |
| Retailreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥5.8bn |
| Retailreportable segment | segment assets | at 2024-02-29 | ¥5.18T |
| Retailreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥4.7bn |
| Solutionsreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥27.8bn |
| Solutionsreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥17.5bn |
| Solutionsreportable segment | employees | at 2024-02-29 | 2527 pure |
| Solutionsreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥190.7bn |
| Solutionsreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥124.8bn |
| Solutionsreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥65.9bn |
| Solutionsreportable segment | segment assets | at 2024-02-29 | ¥798.3bn |
| Solutionsreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-03-01 → 2024-02-29 | ¥49.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-03-01 → 2024-02-29 | ¥31.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2024-02-29 | ¥557.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2024-02-29 | ¥485.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥71.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-02-29 | ¥6.94T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2024-02-29 | ¥51.3bn |
| Reconciling Itemsreconciling | capex | 2022-03-01 → 2023-02-28 | −¥61m |
| Reconciling Itemsreconciling | depreciation | 2022-03-01 → 2023-02-28 | −¥120m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2023-02-28 | −¥65.8bn |
| Reconciling Itemsreconciling | revenue external | 2022-03-01 → 2023-02-28 | ¥208m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2023-02-28 | −¥66.0bn |
| Reconciling Itemsreconciling | segment assets | at 2023-02-28 | ¥35.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2023-02-28 | −¥728m |
| China Areareportable segment | capex | 2022-03-01 → 2023-02-28 | ¥903m |
| China Areareportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥1.4bn |
| China Areareportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥22.5bn |
| China Areareportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥22.5bn |
| China Areareportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥0 |
| China Areareportable segment | segment assets | at 2023-02-28 | ¥113.5bn |
| China Areareportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥7.7bn |
| Malay Areareportable segment | capex | 2022-03-01 → 2023-02-28 | ¥1.4bn |
| Malay Areareportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥2.4bn |
| Malay Areareportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥60.9bn |
| Malay Areareportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥60.9bn |
| Malay Areareportable segment | segment assets | at 2023-02-28 | ¥355.1bn |
| Malay Areareportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥15.7bn |
| Mekong Areareportable segment | capex | 2022-03-01 → 2023-02-28 | ¥3.5bn |
| Mekong Areareportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥4.0bn |
| Mekong Areareportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥86.0bn |
| Mekong Areareportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥86.0bn |
| Mekong Areareportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥23m |
| Mekong Areareportable segment | segment assets | at 2023-02-28 | ¥375.9bn |
| Mekong Areareportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥19.0bn |
| Retailreportable segment | capex | 2022-03-01 → 2023-02-28 | ¥7.1bn |
| Retailreportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥6.2bn |
| Retailreportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥167.9bn |
| Retailreportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥164.3bn |
| Retailreportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥3.5bn |
| Retailreportable segment | segment assets | at 2023-02-28 | ¥5.00T |
| Retailreportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥3.9bn |
| Solutionsreportable segment | capex | 2022-03-01 → 2023-02-28 | ¥27.1bn |
| Solutionsreportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥16.4bn |
| Solutionsreportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥180.3bn |
| Solutionsreportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥117.9bn |
| Solutionsreportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥62.5bn |
| Solutionsreportable segment | segment assets | at 2023-02-28 | ¥778.6bn |
| Solutionsreportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-03-01 → 2023-02-28 | ¥40.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-03-01 → 2023-02-28 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2023-02-28 | ¥517.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2023-02-28 | ¥451.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥66.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-02-28 | ¥6.62T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2023-02-28 | ¥59.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,910
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income (5-year summary) | Prior1YearDuration | 46011000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 57849000000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 459075000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 474667000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 509055000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 541133000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 574316000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 5781370000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 6123721000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 6278586000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6659468000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 6945571000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 1823.05 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 1860.08 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 1965.47 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 2014.29 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 2123.47 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 158.25 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 81.99 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 139.98 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 142.13 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 96.81 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | 154.15 | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | 81.97 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | 139.97 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 142.12 | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | 96.80 | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.068 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.066 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.068 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.065 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.066 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.088 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.045 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.073 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.071 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.047 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 7.3 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 16.6 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 8.5 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 9.1 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 13.5 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 352217000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 62282000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 76287000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 105138000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | -50776000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -177438000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -94557000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -33562000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |