Quarterly report · Q3
8570.TEDINET S100PYKZ
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥331.1bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥470.7bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥348.7bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue1 |
| Operating income | ¥41.6bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥44.2bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥44.6bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥59.9bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45.3bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥43.9bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥45.3bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.4bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.2bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22.3bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥32.3bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥31.0bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥6.62T | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥6.28T | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥6.26T | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.09T | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥5.77T | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥535.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥509.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥499.9bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥591.4bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥738.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥103.72 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.38 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.98 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.54 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.43 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥103.72 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.97 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.53 | 2021-03-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.7% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥45.4bn |
| Reconciling Itemsreconciling | revenue external | 2022-03-01 → 2022-11-30 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥45.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥677m |
| jpcrp040300-q3r_E04912-000China Areareportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥16.4bn |
| jpcrp040300-q3r_E04912-000China Areareportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥16.4bn |
| jpcrp040300-q3r_E04912-000China Areareportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥0 |
| jpcrp040300-q3r_E04912-000China Areareportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥5.0bn |
| jpcrp040300-q3r_E04912-000Malay Areareportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥44.6bn |
| jpcrp040300-q3r_E04912-000Malay Areareportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥44.6bn |
| jpcrp040300-q3r_E04912-000Malay Areareportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥11.9bn |
| jpcrp040300-q3r_E04912-000Mekong Areareportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥64.2bn |
| jpcrp040300-q3r_E04912-000Mekong Areareportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥64.2bn |
| jpcrp040300-q3r_E04912-000Mekong Areareportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥19m |
| jpcrp040300-q3r_E04912-000Mekong Areareportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥15.0bn |
| jpcrp040300-q3r_E04912-000Retailreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥122.4bn |
| jpcrp040300-q3r_E04912-000Retailreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥119.7bn |
| jpcrp040300-q3r_E04912-000Retailreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥2.7bn |
| jpcrp040300-q3r_E04912-000Retailreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥14m |
| jpcrp040300-q3r_E04912-000Solutionsreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥129.0bn |
| jpcrp040300-q3r_E04912-000Solutionsreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥86.4bn |
| jpcrp040300-q3r_E04912-000Solutionsreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥42.6bn |
| jpcrp040300-q3r_E04912-000Solutionsreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥376.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥331.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥45.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥42.3bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥45.2bn |
| Reconciling Itemsreconciling | revenue external | 2021-03-01 → 2021-11-30 | −¥333m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥44.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥1.1bn |
| jpcrp040300-q3r_E04912-000China Areareportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥11.5bn |
| jpcrp040300-q3r_E04912-000China Areareportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥11.5bn |
| jpcrp040300-q3r_E04912-000China Areareportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥0 |
| jpcrp040300-q3r_E04912-000China Areareportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥4.1bn |
| jpcrp040300-q3r_E04912-000Malay Areareportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥37.7bn |
| jpcrp040300-q3r_E04912-000Malay Areareportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥37.7bn |
| jpcrp040300-q3r_E04912-000Malay Areareportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥11.9bn |
| jpcrp040300-q3r_E04912-000Mekong Areareportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥54.3bn |
| jpcrp040300-q3r_E04912-000Mekong Areareportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥54.3bn |
| jpcrp040300-q3r_E04912-000Mekong Areareportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥38m |
| jpcrp040300-q3r_E04912-000Mekong Areareportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥11.0bn |
| jpcrp040300-q3r_E04912-000Retailreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥160.0bn |
| jpcrp040300-q3r_E04912-000Retailreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥157.4bn |
| jpcrp040300-q3r_E04912-000Retailreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥2.5bn |
| jpcrp040300-q3r_E04912-000Retailreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥4.1bn |
| jpcrp040300-q3r_E04912-000Solutionsreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥130.4bn |
| jpcrp040300-q3r_E04912-000Solutionsreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥88.1bn |
| jpcrp040300-q3r_E04912-000Solutionsreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥42.3bn |
| jpcrp040300-q3r_E04912-000Solutionsreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥394.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥349.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥44.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥45.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 225236000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 279290000000 | JPY |
| Deposits for banking business cl | Prior1YearInstant | 4178544000000 | JPY |
| Deposits for banking business cl | CurrentQuarterInstant | 4332565000000 | JPY |
| Short term loans payable | Prior1YearInstant | 204074000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 305590000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 90214000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 111002000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 63410000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 78899000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 85000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 57000000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4086000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 5903000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 7129000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 945000000 | JPY |
| Other provision cl | Prior1YearInstant | 200000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 128000000 | JPY |
| Other cl | Prior1YearInstant | 194349000000 | JPY |
| Other cl | CurrentQuarterInstant | 170160000000 | JPY |
| Current liabilities | Prior1YearInstant | 5052244000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5341487000000 | JPY |
| Reserve for insurance policy liabilities liabilities ins | Prior1YearInstant | 64367000000 | JPY |
| Reserve for insurance policy liabilities liabilities ins | CurrentQuarterInstant | 56901000000 | JPY |
| Bonds payable | Prior1YearInstant | 277250000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 234598000000 | JPY |
| Long term loans payable | Prior1YearInstant | 335933000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 415867000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2271000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2480000000 | JPY |
| Provision for loss on interest repayment ncl | Prior1YearInstant | 6476000000 | JPY |
| Provision for loss on interest repayment ncl | CurrentQuarterInstant | 3999000000 | JPY |
| Other provision ncl | Prior1YearInstant | 460000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 235000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1273000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1334000000 | JPY |
| Other ncl | Prior1YearInstant | 29252000000 | JPY |
| Other ncl | CurrentQuarterInstant | 31101000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 717286000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 746519000000 | JPY |
| Liabilities | Prior1YearInstant | 5769530000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6088007000000 | JPY |
| Capital stock | Prior1YearInstant | 45698000000 | JPY |
| Capital stock | CurrentQuarterInstant | 45698000000 | JPY |
| Capital surplus | Prior1YearInstant | 119990000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 120270000000 | JPY |
| Retained earnings | Prior1YearInstant | 258525000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 269885000000 | JPY |
| Treasury stock | Prior1YearInstant | -442000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -406000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |