Quarterly report · Q2
8570.TEDINET S100PCQV
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥221.6bn | 2022-03-01 → 2022-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥470.7bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥238.0bn | 2021-03-01 → 2021-08-31 | Cons. | Operating revenue1 |
| Operating income | ¥31.9bn | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥33.2bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥34.4bn | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥59.9bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34.2bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥34.1bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥34.3bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.2bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.2bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18.2bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.0bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥24.3bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥6.57T | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥6.28T | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥6.19T | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.04T | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥5.77T | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥538.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥509.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥498.7bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥689.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥738.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥648.5bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥697.6bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥687.8bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥666.7bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥49.2bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥76.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥31.7bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥95.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥33.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.8bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥13.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.34 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.66 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.98 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.12 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.06 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥84.33 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.97 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.11 | 2021-03-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.8% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥30.5bn |
| Reconciling Itemsreconciling | revenue external | 2022-03-01 → 2022-08-31 | −¥123m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥30.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥1.0bn |
| jpcrp040300-q2r_E04912-000China Areareportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥10.5bn |
| jpcrp040300-q2r_E04912-000China Areareportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥10.5bn |
| jpcrp040300-q2r_E04912-000China Areareportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥0 |
| jpcrp040300-q2r_E04912-000China Areareportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥3.4bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥28.9bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥28.9bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥8.9bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥41.2bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥41.2bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥16m |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥9.6bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥85.8bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥84.2bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥1.6bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥4.1bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥85.6bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥56.9bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥28.7bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥252.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥221.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | ¥32.9bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥30.6bn |
| Reconciling Itemsreconciling | revenue external | 2021-03-01 → 2021-08-31 | −¥265m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥30.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥767m |
| jpcrp040300-q2r_E04912-000China Areareportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥7.6bn |
| jpcrp040300-q2r_E04912-000China Areareportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥7.6bn |
| jpcrp040300-q2r_E04912-000China Areareportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥0 |
| jpcrp040300-q2r_E04912-000China Areareportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥2.9bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥25.2bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥25.2bn |
| jpcrp040300-q2r_E04912-000Malay Areareportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥7.6bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥36.7bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥36.7bn |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥46m |
| jpcrp040300-q2r_E04912-000Mekong Areareportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥7.6bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥111.2bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥109.6bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E04912-000Retailreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥6.0bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥87.9bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥59.2bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥28.6bn |
| jpcrp040300-q2r_E04912-000Solutionsreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥268.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥238.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥30.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | ¥34.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 623
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -2888000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1731000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 9000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 4000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -9680000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -17861000000 | JPY |
| Proceeds from sales of intangible assets inv cf | Prior1YTDDuration | 0 | JPY |
| Proceeds from sales of intangible assets inv cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -3796000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -95504000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -0 | JPY |
| Proceeds from disposal of treasury stock fin cf | Prior1YTDDuration | 0 | JPY |
| Proceeds from disposal of treasury stock fin cf | CurrentYTDDuration | 0 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -4964000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -6690000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -2047000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -2444000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | － | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | -416000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYTDDuration | 2040000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -7011000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -7511000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 138000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 4648000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 21064000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -49118000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 666738000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 697628000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 687802000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 648509000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 32782000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 33989000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 27197000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 17564000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 3411000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 3746000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 828000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 830000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 23278000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 27273000000 | JPY |
| Provision for point card certificates sga | Prior1YTDDuration | 1930000000 | JPY |
| Provision for point card certificates sga | CurrentYTDDuration | -4436000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04912-000RetailReportableSegmentsMember | 109559000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04912-000SolutionsReportableSegmentsMember | 59225000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04912-000ChinaAreaReportableSegmentsMember | 7582000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04912-000MekongAreaReportableSegmentsMember | 36657000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04912-000MalayAreaReportableSegmentsMember | 25208000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 238232000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |