Quarterly report · HY
8559.TEDINET S100P3ZL
Period2021-04-01 → 2021-09-30
Filed2022-08-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amends S100MXWF.
Key figures · 75
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥803m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥873m | 2020-04-01 → 2020-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥248m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥794m | 2019-04-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥919m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥884m | 2020-04-01 → 2020-09-30 | Standalone | Income before income taxes |
| Net income | ¥880m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥995m | 2020-04-01 → 2021-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥865m | 2020-04-01 → 2020-09-30 | Standalone | Profit loss |
| Net income | ¥309m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥727m | 2019-04-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥638.5bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥633.6bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥615.4bn | at 2020-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥578.4bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥578.9bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥605.9bn | at 2021-09-30 | Standalone | Liabilities |
| Total liabilities | ¥601.8bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥32.6bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥31.9bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥31.2bn | at 2020-09-30 | Standalone | Net assets |
| Net assets / equity | ¥30.2bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥31.5bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Cash & equivalents | ¥101.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥97.6bn | at 2021-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥91.1bn | at 2020-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥63.1bn | at 2020-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥70.4bn | at 2019-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥8.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥38.4bn | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28.7bn | 2020-04-01 → 2020-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12.3bn | 2019-04-01 → 2019-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥212m | 2020-04-01 → 2020-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65m | 2019-04-01 → 2019-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥445m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥472m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥442m | 2020-04-01 → 2020-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥474m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥443m | 2019-04-01 → 2019-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥149.38 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.94 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.8 | 2020-04-01 → 2020-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.12 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.27 | 2019-04-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.61 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.37 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.58 | 2020-04-01 → 2020-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.54 | 2019-04-01 → 2019-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥951.48 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥770.17 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥707.74 | at 2020-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥487.44 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥756.15 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 5.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.0% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.1% | at 2020-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.2% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.4% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,944,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,944,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,944,000 | at 2020-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,944,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,944,000 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 543 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 512 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 532 | at 2020-09-30 | Standalone | Number of employees |
| Employees | 512 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 534 | at 2019-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 732
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on disposal of noncurrent assets el | Prior1InterimDuration_NonConsolidatedMember | 1000000 | JPY |
| Loss on disposal of noncurrent assets el | InterimDuration_NonConsolidatedMember | 1000000 | JPY |
| Impairment loss el | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | InterimDuration_NonConsolidatedMember | 99000000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 884000000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 919000000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 71000000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 74000000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | -53000000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | -35000000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 18000000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 38000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 865000000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 880000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 12495000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 10349000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember | 10349000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 873000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 6147000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsMember | 7020000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_TreasuryStockMember | -91000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 29774000000 | JPY |
| Dividends from surplus | Prior1InterimDuration_NonConsolidatedMember_LegalRetainedEarningsMember | 83000000 | JPY |
| Dividends from surplus | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -500000000 | JPY |
| Dividends from surplus | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsMember | -416000000 | JPY |
| Dividends from surplus | Prior1InterimDuration_NonConsolidatedMember_ShareholdersEquityMember | -416000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 865000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsMember | 865000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember_ShareholdersEquityMember | 865000000 | JPY |
| Purchase of treasury stock | Prior1InterimDuration_NonConsolidatedMember_TreasuryStockMember | -0 | JPY |
| Purchase of treasury stock | Prior1InterimDuration_NonConsolidatedMember_ShareholdersEquityMember | -0 | JPY |
| Reversal of revaluation reserve for land | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 5000000 | JPY |
| Reversal of revaluation reserve for land | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsMember | 5000000 | JPY |
| Reversal of revaluation reserve for land | Prior1InterimDuration_NonConsolidatedMember_ShareholdersEquityMember | 5000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_CapitalStockMember | - | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_LegalCapitalSurplusMember | - | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_CapitalSurplusMember | - | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_LegalRetainedEarningsMember | 83000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 371000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsMember | 454000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_TreasuryStockMember | -0 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_ShareholdersEquityMember | 454000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_CapitalStockMember | 12495000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 10349000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_CapitalSurplusMember | 10349000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 956000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 6518000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_RetainedEarningsMember | 7475000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_TreasuryStockMember | -91000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_ShareholdersEquityMember | 30229000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |