Quarterly report · HY

Period2021-04-01 → 2021-09-30
Filed2022-08-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed

Amends S100MXWF.

Key figures · 75
MetricValuePeriodScopeSource row
Ordinary income¥1.0bn2021-04-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥803m2020-04-01 → 2021-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥873m2020-04-01 → 2020-09-30StandaloneOrdinary income
Ordinary income¥248m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥794m2019-04-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥919m2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Profit before tax¥884m2020-04-01 → 2020-09-30StandaloneIncome before income taxes
Net income¥880m2021-04-01 → 2021-09-30StandaloneProfit loss
Net income¥995m2020-04-01 → 2021-03-31StandaloneNet income loss (5-year summary)
Net income¥865m2020-04-01 → 2020-09-30StandaloneProfit loss
Net income¥309m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥727m2019-04-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥638.5bnat 2021-09-30StandaloneAssets
Total assets¥633.6bnat 2021-03-31StandaloneAssets
Total assets¥615.4bnat 2020-09-30StandaloneTotal assets (5-year summary)
Total assets¥578.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥578.9bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥605.9bnat 2021-09-30StandaloneLiabilities
Total liabilities¥601.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥32.6bnat 2021-09-30StandaloneNet assets
Net assets / equity¥31.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥31.2bnat 2020-09-30StandaloneNet assets
Net assets / equity¥30.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥31.5bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash & equivalents¥101.9bnat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥97.6bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥91.1bnat 2020-09-30StandaloneCash and cash equivalents
Cash & equivalents¥63.1bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥70.4bnat 2019-09-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥8.4bn2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥38.4bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥28.7bn2020-04-01 → 2020-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥6.9bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.3bn2019-04-01 → 2019-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.7bn2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.4bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥212m2020-04-01 → 2020-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥65m2019-04-01 → 2019-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥445m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥472m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥442m2020-04-01 → 2020-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥474m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥443m2019-04-01 → 2019-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥149.382021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.942020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.82020-04-01 → 2020-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.122019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥123.272019-04-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.612021-04-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥21.372020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.582020-04-01 → 2020-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.542019-04-01 → 2019-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥951.48at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥770.17at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥707.74at 2020-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥487.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥756.15at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio5.1%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.1%at 2020-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.4%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued5,944,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,944,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,944,000at 2020-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,944,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,944,000at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees543at 2021-09-30StandaloneNumber of employees
Employees512at 2021-03-31StandaloneNumber of employees
Employees532at 2020-09-30StandaloneNumber of employees
Employees512at 2020-03-31dStandaloneNumber of employees
Employees534at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 732
ItemContextValueUnit
Average number of temporary workersPrior2InterimInstant_NonConsolidatedMember88
Average number of temporary workersPrior1InterimInstant_NonConsolidatedMember91
Average number of temporary workersInterimInstant_NonConsolidatedMember86
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember87
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember89
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5944490
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5944490
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_ClassBPreferredSharesMember3000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_ClassBPreferredSharesMember3000000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_jpcrp040300-q2r_E03673-000DTypePreferredStockBondsWithStockAcquisitionRightsAndOptionToReviseExercisePriceEtcMember1600000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_jpcrp040300-q2r_E03673-000DTypePreferredStockBondsWithStockAcquisitionRightsAndOptionToReviseExercisePriceEtcMember1600000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_jpcrp040300-q2r_E03673-000ETypePreferredStockMember799700
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_jpcrp040300-q2r_E03673-000ETypePreferredStockMember799700
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant11344190
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant11344190
Number of shares heldInterimInstant_No1MajorShareholdersMember3146000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2785
Number of shares heldInterimInstant_No2MajorShareholdersMember1600000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1416
Number of shares heldInterimInstant_No3MajorShareholdersMember337000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0298
Number of shares heldInterimInstant_No4MajorShareholdersMember289000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0256
Number of shares heldInterimInstant_No5MajorShareholdersMember262000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0232
Number of shares heldInterimInstant_No6MajorShareholdersMember248000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0220
Number of shares heldInterimInstant_No7MajorShareholdersMember143000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0126
Number of shares heldInterimInstant_No8MajorShareholdersMember136000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0120
Number of shares heldInterimInstant_No9MajorShareholdersMember133000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0118
Number of shares heldInterimInstant_No10MajorShareholdersMember130000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0115
Number of shares heldInterimInstant6428000
Shareholding ratioInterimInstant0.5690
Number of voting rights heldInterimInstant_No1MajorShareholdersVotingRightsMember3375
Ratio of voting rights heldInterimInstant_No1MajorShareholdersVotingRightsMember0.0578
Number of voting rights heldInterimInstant_No2MajorShareholdersVotingRightsMember2899
Ratio of voting rights heldInterimInstant_No2MajorShareholdersVotingRightsMember0.0496
Number of voting rights heldInterimInstant_No3MajorShareholdersVotingRightsMember2623
Ratio of voting rights heldInterimInstant_No3MajorShareholdersVotingRightsMember0.0449
Number of voting rights heldInterimInstant_No4MajorShareholdersVotingRightsMember2488
Ratio of voting rights heldInterimInstant_No4MajorShareholdersVotingRightsMember0.0426
Number of voting rights heldInterimInstant_No5MajorShareholdersVotingRightsMember1464
Ratio of voting rights heldInterimInstant_No5MajorShareholdersVotingRightsMember0.0250
Number of voting rights heldInterimInstant_No6MajorShareholdersVotingRightsMember1434
Ratio of voting rights heldInterimInstant_No6MajorShareholdersVotingRightsMember0.0245
Number of voting rights heldInterimInstant_No7MajorShareholdersVotingRightsMember1333

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2021-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2020-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass