Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 110
MetricValuePeriodScopeSource row
Ordinary income¥4.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥23.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥4.2bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.5bn2023-04-01 → 2023-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.0bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥22.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2023-04-01 → 2023-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.4bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.5bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥3.38Tat 2025-09-30Cons.Assets
Total assets¥3.33Tat 2025-03-31Cons.Assets
Total assets¥3.36Tat 2024-09-30Cons.Assets
Total assets¥3.31Tat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.31Tat 2023-09-30dCons.Total assets (5-year summary)
Total liabilities¥3.23Tat 2025-09-30Cons.Liabilities
Total liabilities¥3.18Tat 2025-03-31Cons.Liabilities
Net assets / equity¥159.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥153.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥151.7bnat 2024-09-30Cons.Net assets
Net assets / equity¥151.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥148.6bnat 2023-09-30dCons.Net assets (5-year summary)
Cash & equivalents¥484.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥684.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥610.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥572.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥641.7bnat 2023-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥170.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥97.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥56.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥14.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥78.4bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥29.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥210.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥247m2023-04-01 → 2023-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥249m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥672m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥303m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥636m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥321m2023-04-01 → 2023-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.832025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-215.452024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.192024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.292023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.82023-04-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,511.16at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,461.32at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,448.34at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,450.18at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,420.14at 2023-09-30dCons.Net assets per share (5-year summary)
Equity ratio4.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio4.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio4.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio4.4%at 2023-09-30dCons.Equity to asset ratio (5-year summary)
Employees1,552at 2025-09-30Cons.Number of employees
Employees1,513at 2025-03-31Cons.Number of employees
Employees1,573at 2024-09-30Cons.Number of employees
Employees1,544at 2024-03-31vCons.Number of employees
Employees1,635at 2023-09-30dCons.Number of employees
Ordinary income¥4.5bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥24.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥3.5bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2023-04-01 → 2023-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.6bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥1.9bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥4.2bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥22.5bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥1.4bn2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.7bn2023-04-01 → 2023-09-30dStandaloneNet income loss (5-year summary)
Total assets¥3.36Tat 2025-09-30StandaloneAssets
Total assets¥3.31Tat 2025-03-31StandaloneAssets
Total assets¥3.34Tat 2024-09-30StandaloneTotal assets (5-year summary)
Total assets¥3.29Tat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.30Tat 2023-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.22Tat 2025-09-30StandaloneLiabilities
Total liabilities¥3.17Tat 2025-03-31StandaloneLiabilities
Net assets / equity¥145.5bnat 2025-09-30StandaloneNet assets
Net assets / equity¥139.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥140.4bnat 2024-09-30StandaloneNet assets
Net assets / equity¥140.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥140.8bnat 2023-09-30dStandaloneNet assets (5-year summary)
Dividend per share¥122025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥72024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32023-04-01 → 2023-09-30dStandaloneDividend paid per share (5-year summary)
Equity ratio4.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio4.3%at 2023-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued109,608,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued109,608,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued109,608,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued109,608,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued109,608,000at 2023-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,324at 2025-09-30StandaloneNumber of employees
Employees1,282at 2025-03-31StandaloneNumber of employees
Employees1,407at 2024-09-30StandaloneNumber of employees
Employees1,311at 2024-03-31vStandaloneNumber of employees
Employees1,396at 2023-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 69
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-04-01 → 2025-09-30¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2025-09-30¥116m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥1.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥323m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-09-30¥18.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2025-04-01 → 2025-09-30¥166m
Reconciling Itemsreconcilingcapex2025-04-01 → 2025-09-30¥25m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2025-09-30¥80m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥584m
Reconciling Itemsreconcilingsegment assetsat 2025-09-30−¥6.9bn
Reconciling Itemsreconcilingsegment ordinary income2025-04-01 → 2025-09-30−¥28m
Bankingreportable segmentcapex2025-04-01 → 2025-09-30¥3.9bn
Bankingreportable segmentdepreciation2025-04-01 → 2025-09-30¥558m
Bankingreportable segmentrevenue external2025-04-01 → 2025-09-30¥22.1bn
Bankingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥260m
Bankingreportable segmentsegment assetsat 2025-09-30¥3.36T
Bankingreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥4.6bn
Financial Instruments Businessreportable segmentcapex2025-04-01 → 2025-09-30¥2m
Financial Instruments Businessreportable segmentdepreciation2025-04-01 → 2025-09-30¥23m
Financial Instruments Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.3bn
Financial Instruments Businessreportable segmentsegment assetsat 2025-09-30¥11.3bn
Financial Instruments Businessreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥244m
—segment totalcapex2025-04-01 → 2025-09-30¥3.9bn
—segment totaldepreciation2025-04-01 → 2025-09-30¥582m
—segment totalrevenue external2025-04-01 → 2025-09-30¥23.3bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥260m
—segment totalsegment assetsat 2025-09-30¥3.37T
—segment totalsegment ordinary income2025-04-01 → 2025-09-30¥4.8bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2025-09-30¥5.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2025-09-30¥698m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥25.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥584m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-09-30¥3.39T
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2025-04-01 → 2025-09-30¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2024-09-30¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2024-09-30¥44m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥320m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-09-30¥16.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2024-04-01 → 2024-09-30¥71m
Reconciling Itemsreconcilingcapex2024-04-01 → 2024-09-30¥111m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2024-09-30¥63m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥577m
Reconciling Itemsreconcilingsegment assetsat 2024-09-30−¥7.1bn
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2024-09-30−¥28m
Bankingreportable segmentcapex2024-04-01 → 2024-09-30¥3.6bn
Bankingreportable segmentdepreciation2024-04-01 → 2024-09-30¥550m
Bankingreportable segmentrevenue external2024-04-01 → 2024-09-30¥19.5bn
Bankingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥255m
Bankingreportable segmentsegment assetsat 2024-09-30¥3.34T
Bankingreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥1.8bn
Financial Instruments Businessreportable segmentcapex2024-04-01 → 2024-09-30¥4m
Financial Instruments Businessreportable segmentdepreciation2024-04-01 → 2024-09-30¥25m
Financial Instruments Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥1.1bn
Financial Instruments Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥0
Financial Instruments Businessreportable segmentsegment assetsat 2024-09-30¥10.9bn
Financial Instruments Businessreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥149m
—segment totalcapex2024-04-01 → 2024-09-30¥3.6bn
—segment totaldepreciation2024-04-01 → 2024-09-30¥575m
—segment totalrevenue external2024-04-01 → 2024-09-30¥20.6bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥256m
—segment totalsegment assetsat 2024-09-30¥3.35T
—segment totalsegment ordinary income2024-04-01 → 2024-09-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2024-09-30¥4.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2024-09-30¥619m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥22.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥577m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-09-30¥3.37T
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2024-04-01 → 2024-09-30¥2.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,154
ItemContextValueUnit
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior2InterimInstant0.0444
Equity to asset ratio (5-year summary)Prior1InterimInstant0.0447
Equity to asset ratio (5-year summary)InterimInstant0.0465
Equity to asset ratio (5-year summary)Prior2YearInstant0.0453
Equity to asset ratio (5-year summary)Prior1YearInstant0.0454
Net cash provided by used in operating activities (5-year summary)Prior2InterimDuration78392000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration56268000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-170531000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration14558000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-97699000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2InterimDuration247000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-17684000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-29461000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-4918000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration210553000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2InterimDuration-321000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-303000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-249000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-636000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-672000000JPY
Cash and cash equivalents (5-year summary)Prior2InterimInstant641673000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant610639000000JPY
Cash and cash equivalents (5-year summary)InterimInstant484247000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant572358000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant684471000000JPY
Number of employeesPrior2InterimInstant1635
Number of employeesPrior1InterimInstant1573
Number of employeesInterimInstant1552
Number of employeesPrior2YearInstant1544
Number of employeesPrior1YearInstant1513
Average number of temporary workersPrior2InterimInstant358
Average number of temporary workersPrior1InterimInstant365
Average number of temporary workersInterimInstant384
Average number of temporary workersPrior2YearInstant359
Average number of temporary workersPrior1YearInstant364
Ordinary income (5-year summary)Prior2InterimDuration_NonConsolidatedMember18630000000JPY
Ordinary income (5-year summary)Prior1InterimDuration_NonConsolidatedMember19725000000JPY
Ordinary income (5-year summary)InterimDuration_NonConsolidatedMember22321000000JPY
Ordinary income (5-year summary)Prior2YearDuration_NonConsolidatedMember40265000000JPY
Ordinary income (5-year summary)Prior1YearDuration_NonConsolidatedMember40096000000JPY
Ordinary income loss (5-year summary)Prior2InterimDuration_NonConsolidatedMember3041000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember1820000000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember4540000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember3462000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-24064000000JPY
Net income loss (5-year summary)Prior2InterimDuration_NonConsolidatedMember1677000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass