Half-year report · Q2
8518.TEDINET S100URO5
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥68m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥239m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥2m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥312m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥2m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥312m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥75m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥543m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥315m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥18.9bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥17.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥116m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥456m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥385m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥0 | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥503m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥828m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥509m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.77 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-96.03 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.72 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)跡 部 尚 志 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)槻 英 明 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 1269000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 1432000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 2444000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -312000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -2000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -1302000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -543000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -75000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -1700000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -1079000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -74000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -2415000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 7621000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 6906000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6132000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 17780000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 18868000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 16796000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -30.72 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -3.77 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -96.03 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.385 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.341 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.330 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 385000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 116000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 456000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 1000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -0 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -509000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 503000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -828000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1646000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2040000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1396000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 22284392 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 22284392 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 22284392 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 22284392 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 4400000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1981 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |