Quarterly report · Q2
8518.TEDINET S100PM5D
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Operating revenue1 |
| Operating income | −¥488m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥413m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥579m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥412m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥529m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥591m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥630m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥671m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥651m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥594m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥634m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥18.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥20.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥126m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥145m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥0 | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥212m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥55m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥494m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥697m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-37.95 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.56 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.77 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.47 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.08 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)佐々木 浩一郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)跡 部 尚 志 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 1018000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 1112000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 3204000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -529000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -579000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -412000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -651000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -671000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 19000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -640000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -738000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 798000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 8377000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 7886000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 9443000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 23743000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 18405000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 20231000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -36.77 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -37.95 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 1.09 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 1.08 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.280 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.386 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.384 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -1232000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 126000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -145000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 55000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -0 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 212000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -697000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -494000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1007000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1445000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2055000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2397000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -20.47 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -22.56 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17884392 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17884392 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 17884392 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 17884392 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |