Quarterly report · Q3
8515.TEDINET S100Q463
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥107.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥132.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥98.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥17.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥18.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥18.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥18.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥19.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥16.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥17.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥18.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.05T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥935.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥928.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥871.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥779.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥173.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥156.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥161.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥59.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥44.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥53.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥51.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥46.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥15.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥64.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥21.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥25.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.88 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.54 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.55 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.79 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥14.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥48m |
| jpcrp040300-q3r_E03721-000Aifulreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥66.5bn |
| jpcrp040300-q3r_E03721-000Aifulreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥66.4bn |
| jpcrp040300-q3r_E03721-000Aifulreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥160m |
| jpcrp040300-q3r_E03721-000Life Cardreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E03721-000Life Cardreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.5bn |
| jpcrp040300-q3r_E03721-000Life Cardreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥248m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥93.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥92.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥409m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥108.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥107.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥458m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥11.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥11.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥40m |
| jpcrp040300-q3r_E03721-000Aifulreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥62.3bn |
| jpcrp040300-q3r_E03721-000Aifulreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥62.0bn |
| jpcrp040300-q3r_E03721-000Aifulreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥218m |
| jpcrp040300-q3r_E03721-000Life Cardreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26.1bn |
| jpcrp040300-q3r_E03721-000Life Cardreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24.8bn |
| jpcrp040300-q3r_E03721-000Life Cardreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥88.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥86.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥100.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥98.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Acceptances and guarantees liabilities bnk | Prior1YearInstant | 193225000000 | JPY |
| Acceptances and guarantees liabilities bnk | CurrentQuarterInstant | 213756000000 | JPY |
| Short term loans payable | Prior1YearInstant | 77310000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 81210000000 | JPY |
| Short term loans payable to subsidiaries and affiliates | Prior1YearInstant | 1533000000 | JPY |
| Short term loans payable to subsidiaries and affiliates | CurrentQuarterInstant | 2324000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 2500000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 12000000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 35000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 166786000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 174807000000 | JPY |
| Income taxes payable | Prior1YearInstant | 860000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1044000000 | JPY |
| Provision cl | Prior1YearInstant | 1377000000 | JPY |
| Provision cl | CurrentQuarterInstant | 841000000 | JPY |
| Other cl | Prior1YearInstant | 29745000000 | JPY |
| Other cl | CurrentQuarterInstant | 35118000000 | JPY |
| Current liabilities | Prior1YearInstant | 549257000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 569225000000 | JPY |
| Bonds payable | Prior1YearInstant | - | JPY |
| Bonds payable | CurrentQuarterInstant | 45000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 197271000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 231545000000 | JPY |
| Provision for loss on interest repayment ncl | Prior1YearInstant | 24594000000 | JPY |
| Provision for loss on interest repayment ncl | CurrentQuarterInstant | 18888000000 | JPY |
| Other ncl | Prior1YearInstant | 7993000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6696000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 229859000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 302130000000 | JPY |
| Liabilities | Prior1YearInstant | 779116000000 | JPY |
| Liabilities | CurrentQuarterInstant | 871356000000 | JPY |
| Capital stock | Prior1YearInstant | 94028000000 | JPY |
| Capital stock | CurrentQuarterInstant | 94028000000 | JPY |
| Capital surplus | Prior1YearInstant | 14017000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 14017000000 | JPY |
| Retained earnings | Prior1YearInstant | 47560000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 63945000000 | JPY |
| Treasury stock | Prior1YearInstant | -3110000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3110000000 | JPY |
| Shareholders equity | Prior1YearInstant | 152495000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 168880000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1098000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1067000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 306000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 607000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1404000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1674000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2626000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3365000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |