Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥62.4bn2026-01-01 → 2026-06-30Cons.Operating revenue IFRS (5-year summary)
Revenue¥124.3bn2025-01-01 → 2025-12-31Cons.Operating revenue IFRS (5-year summary)
Revenue¥60.5bn2025-01-01 → 2025-06-30Cons.Operating revenue IFRS (5-year summary)
Operating income¥7.3bn2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥4.6bn2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥7.7bn2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥11.6bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.9bn2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥6.1bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥7.9bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.4bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥6.5bn2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥2.0bn2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥1.27Tat 2026-06-30Cons.Assets IFRS
Total assets¥1.32Tat 2025-12-31Cons.Assets IFRS
Total assets¥1.27Tat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.09Tat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥1.14Tat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥182.1bnat 2026-06-30Cons.Equity IFRS
Net assets / equity¥182.1bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥170.3bnat 2025-06-30Cons.Equity IFRS
Net assets / equity¥176.7bnat 2024-12-31vCons.Equity IFRS
Equity (owners)¥160.7bnat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥161.8bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥151.8bnat 2025-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥116.8bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥154.5bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥126.5bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥125.3bnat 2024-12-31vCons.Cash and cash equivalents IFRS
Operating cash flow−¥26.4bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥10.6bn2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥1.4bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥7.6bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥9.1bn2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥5.8bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥4.4bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥9.1bn2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥4.0bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥46.262026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥59.692025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥10.462025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥46.262026-01-01 → 2026-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥59.692025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥10.462025-01-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio12.7%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.3%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.9%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2026-01-01 → 2026-06-30−¥10m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30¥50m
Financial Business In Japanreportable segmentsegment profit2026-01-01 → 2026-06-30¥5.2bn
Financial Business In South Koreareportable segmentsegment profit2026-01-01 → 2026-06-30¥1.5bn
Financial Business In Southeast Asiareportable segmentsegment profit2026-01-01 → 2026-06-30¥1.3bn
Investment Businessreportable segmentsegment profit2026-01-01 → 2026-06-30−¥473m
Real Estate Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥1.1bn
—segment totalsegment profit2026-01-01 → 2026-06-30¥8.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-06-30−¥15m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30¥348m
Financial Business In Japanreportable segmentsegment profit2025-01-01 → 2025-06-30¥3.5bn
Financial Business In South Koreareportable segmentsegment profit2025-01-01 → 2025-06-30¥500m
Financial Business In Southeast Asiareportable segmentsegment profit2025-01-01 → 2025-06-30¥1.6bn
Investment Businessreportable segmentsegment profit2025-01-01 → 2025-06-30−¥39m
Real Estate Businessreportable segmentsegment profit2025-01-01 → 2025-06-30−¥6m
—segment totalsegment profit2025-01-01 → 2025-06-30¥5.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 803
ItemContextValueUnit
Dividends to non controlling interests ss IFRSInterimDuration_ShareCapitalIFRSMember-JPY
Dividends to non controlling interests ss IFRSInterimDuration_CapitalSurplusIFRSMember-JPY
Dividends to non controlling interests ss IFRSInterimDuration_TreasurySharesIFRSMember-JPY
Dividends to non controlling interests ss IFRSInterimDuration_RetainedEarningsIFRSMember-JPY
Dividends to non controlling interests ss IFRSInterimDuration_OtherComponentsOfEquityIFRSMember-JPY
Dividends to non controlling interests ss IFRSInterimDuration_EquityAttributableToOwnersOfParentIFRSMember-JPY
Dividends to non controlling interests ss IFRSInterimDuration_NonControllingInterestsIFRSMember-0JPY
Dividends to non controlling interests ss IFRSInterimDuration-0JPY
Total changes in ownership interests in subsidiaries ss IFRSInterimDuration_ShareCapitalIFRSMember-JPY
Total changes in ownership interests in subsidiaries ss IFRSInterimDuration_CapitalSurplusIFRSMember0JPY
Total changes in ownership interests in subsidiaries ss IFRSInterimDuration_TreasurySharesIFRSMember-JPY
Total changes in ownership interests in subsidiaries ss IFRSInterimDuration_RetainedEarningsIFRSMember-JPY
Total changes in ownership interests in subsidiaries ss IFRSInterimDuration_OtherComponentsOfEquityIFRSMember-JPY
Total changes in ownership interests in subsidiaries ss IFRSInterimDuration_EquityAttributableToOwnersOfParentIFRSMember0JPY
Total changes in ownership interests in subsidiaries ss IFRSInterimDuration_NonControllingInterestsIFRSMember-4000000JPY
Total changes in ownership interests in subsidiaries ss IFRSInterimDuration-3000000JPY
Total transactions with owners IFRSInterimDuration_ShareCapitalIFRSMember-JPY
Total transactions with owners IFRSInterimDuration_CapitalSurplusIFRSMember39000000JPY
Total transactions with owners IFRSInterimDuration_TreasurySharesIFRSMember-330000000JPY
Total transactions with owners IFRSInterimDuration_RetainedEarningsIFRSMember-2263000000JPY
Total transactions with owners IFRSInterimDuration_OtherComponentsOfEquityIFRSMember-JPY
Total transactions with owners IFRSInterimDuration_EquityAttributableToOwnersOfParentIFRSMember-2554000000JPY
Total transactions with owners IFRSInterimDuration_NonControllingInterestsIFRSMember-4000000JPY
Total transactions with owners IFRSInterimDuration-2558000000JPY
Equity IFRSInterimInstant_ShareCapitalIFRSMember90000000JPY
Equity IFRSInterimInstant_CapitalSurplusIFRSMember106753000000JPY
Equity IFRSInterimInstant_TreasurySharesIFRSMember-540000000JPY
Equity IFRSInterimInstant_RetainedEarningsIFRSMember50754000000JPY
Equity IFRSInterimInstant_OtherComponentsOfEquityIFRSMember3670000000JPY
Equity IFRSInterimInstant_EquityAttributableToOwnersOfParentIFRSMember160726000000JPY
Equity IFRSInterimInstant_NonControllingInterestsIFRSMember21357000000JPY
Equity IFRSInterimInstant182084000000JPY
Profit loss before tax IFRSPrior1InterimDuration3863000000JPY
Profit loss before tax IFRSInterimDuration7702000000JPY
Profit loss before tax from discontinued operations IFRSPrior1InterimDuration-551000000JPY
Profit loss before tax from discontinued operations IFRSInterimDuration-371000000JPY
Depreciation and amortization ope cf IFRSPrior1InterimDuration1914000000JPY
Depreciation and amortization ope cf IFRSInterimDuration2016000000JPY
Impairment losses of other financial assets ope cf IFRSPrior1InterimDuration20000000JPY
Impairment losses of other financial assets ope cf IFRSInterimDuration-51000000JPY
Interest and dividend income ope cf IFRSPrior1InterimDuration-46622000000JPY
Interest and dividend income ope cf IFRSInterimDuration-43140000000JPY
Interest expenses ope cf IFRSPrior1InterimDuration21999000000JPY
Interest expenses ope cf IFRSInterimDuration18225000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1InterimDuration-63000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSInterimDuration-106000000JPY
Income from compensation for damage ope cf IFRSPrior1InterimDuration-753000000JPY
Income from compensation for damage ope cf IFRSInterimDuration-235000000JPY
Other profit loss ope cf IFRSPrior1InterimDuration1160000000JPY
Other profit loss ope cf IFRSInterimDuration-105000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass