Quarterly report · Q3
8508.TEDINET S100PLQK
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥12.6bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.7bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.8bn | 2021-01-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥766m | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥15.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥8.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥887m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥12.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥1.5bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥12.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥1.6bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.10T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥610.6bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥569.5bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥961.4bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥502.7bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥135.7bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥107.9bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥107.7bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥102.5bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥119.5bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥95.7bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥96.1bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥97.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥74.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥95.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥60.6bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥10.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥15.4bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥27.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥10.0bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥862m | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥666m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥6.1bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥105.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥9.92 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥10.61 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥22.72 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-14.06 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥105.92 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥9.92 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥10.61 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥22.72 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-14.06 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 10.9% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 15.7% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 16.9% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥249m |
| jpcrp040300-q3r_E03724-000Financial Business In Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E03724-000Financial Business In South Korea And Mongoliareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q3r_E03724-000Financial Business In Southeast Asiareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥738m |
| jpcrp040300-q3r_E03724-000Investment Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥14.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥255m |
| jpcrp040300-q3r_E03724-000Financial Business In Japanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E03724-000Financial Business In South Korea And Mongoliareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E03724-000Financial Business In Southeast Asiareportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥3.0bn |
| jpcrp040300-q3r_E03724-000Investment Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥6.0bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥9.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 837
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 21711000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 8635000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 8335000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 197000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 674000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 7827000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 12649000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 1635000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 3180000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 1095000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 568000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -7000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 478000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 8360000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 15738000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 3482000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 3209000000 | JPY |
| Profit loss from continuing operations IFRS | Prior1YTDDuration | 4877000000 | JPY |
| Profit loss from continuing operations IFRS | CurrentYTDDuration | 12528000000 | JPY |
| Profit loss from discontinued operations IFRS | Prior1YTDDuration | -2646000000 | JPY |
| Profit loss from discontinued operations IFRS | CurrentYTDDuration | -18000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2231000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 12510000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 2405000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 11985000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -174000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 524000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2231000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 12510000000 | JPY |
| Continuing operations basic earnings loss per share IFRS | Prior1YTDDuration | 47.71 | |
| Continuing operations basic earnings loss per share IFRS | CurrentYTDDuration | 106.09 | |
| Discontinued operations basic earnings loss per share IFRS | Prior1YTDDuration | -24.99 | |
| Discontinued operations basic earnings loss per share IFRS | CurrentYTDDuration | -0.17 | |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 22.72 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 105.92 | |
| Continuing operations diluted earnings loss per share IFRS | Prior1YTDDuration | 47.71 | |
| Continuing operations diluted earnings loss per share IFRS | CurrentYTDDuration | 106.09 | |
| Discontinued operations diluted earnings loss per share IFRS | Prior1YTDDuration | -24.99 | |
| Discontinued operations diluted earnings loss per share IFRS | CurrentYTDDuration | -0.17 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 22.72 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 105.92 | |
| Operating revenue continuing operations IFRS | Prior1QuarterDuration | 10214000000 | JPY |
| Operating revenue continuing operations IFRS | CurrentQuarterDuration | 23049000000 | JPY |
| Operating expenses IFRS | Prior1QuarterDuration | 4957000000 | JPY |
| Operating expenses IFRS | CurrentQuarterDuration | 12515000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 5622000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 8771000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 1294000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 435000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 163000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |