Quarterly report · Q3
8508.TEDINET S100PLQK
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥12.6bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.7bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.8bn | 2021-01-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥766m | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥15.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥8.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥887m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥12.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥1.5bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥12.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥1.6bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.10T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥610.6bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥569.5bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥961.4bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥502.7bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥135.7bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥107.9bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥107.7bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥102.5bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥119.5bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥95.7bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥96.1bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥97.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥74.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥95.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥60.6bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥10.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥15.4bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥27.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥10.0bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥862m | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥666m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥6.1bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥105.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥9.92 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥10.61 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥22.72 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-14.06 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥105.92 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥9.92 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥10.61 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥22.72 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-14.06 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 10.9% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 15.7% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 16.9% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥249m |
| jpcrp040300-q3r_E03724-000Financial Business In Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E03724-000Financial Business In South Korea And Mongoliareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q3r_E03724-000Financial Business In Southeast Asiareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥738m |
| jpcrp040300-q3r_E03724-000Investment Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥14.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥255m |
| jpcrp040300-q3r_E03724-000Financial Business In Japanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E03724-000Financial Business In South Korea And Mongoliareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E03724-000Financial Business In Southeast Asiareportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥3.0bn |
| jpcrp040300-q3r_E03724-000Investment Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥6.0bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥9.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 837
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss before tax IFRS | CurrentYTDDuration | 15738000000 | JPY |
| Profit loss before tax from discontinued operations IFRS | Prior1YTDDuration | -2675000000 | JPY |
| Profit loss before tax from discontinued operations IFRS | CurrentYTDDuration | -18000000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1YTDDuration | 2114000000 | JPY |
| Depreciation and amortization ope cf IFRS | CurrentYTDDuration | 2748000000 | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | Prior1YTDDuration | - | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | CurrentYTDDuration | 5000000 | JPY |
| Impairment losses of other financial assets ope cf IFRS | Prior1YTDDuration | 567000000 | JPY |
| Impairment losses of other financial assets ope cf IFRS | CurrentYTDDuration | 840000000 | JPY |
| Interest and dividend income ope cf IFRS | Prior1YTDDuration | -28608000000 | JPY |
| Interest and dividend income ope cf IFRS | CurrentYTDDuration | -47761000000 | JPY |
| Interest expenses ope cf IFRS | Prior1YTDDuration | 10623000000 | JPY |
| Interest expenses ope cf IFRS | CurrentYTDDuration | 16461000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YTDDuration | 7000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYTDDuration | -478000000 | JPY |
| Gain on bargain purchase ope cf IFRS | Prior1YTDDuration | - | JPY |
| Gain on bargain purchase ope cf IFRS | CurrentYTDDuration | -7670000000 | JPY |
| Income from compensation for damage ope cf IFRS | Prior1YTDDuration | -7847000000 | JPY |
| Income from compensation for damage ope cf IFRS | CurrentYTDDuration | - | JPY |
| Other profit loss ope cf IFRS | Prior1YTDDuration | 1666000000 | JPY |
| Other profit loss ope cf IFRS | CurrentYTDDuration | -3455000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1YTDDuration | -2755000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | CurrentYTDDuration | 4557000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1YTDDuration | -218000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | CurrentYTDDuration | -1497000000 | JPY |
| Decrease increase in loans for banking business ope cf IFRS | Prior1YTDDuration | -40222000000 | JPY |
| Decrease increase in loans for banking business ope cf IFRS | CurrentYTDDuration | -99582000000 | JPY |
| Increase decrease in deposits for banking business ope cf IFRS | Prior1YTDDuration | 62535000000 | JPY |
| Increase decrease in deposits for banking business ope cf IFRS | CurrentYTDDuration | 102295000000 | JPY |
| Decrease increase in assets related to securities business ope cf IFRS | Prior1YTDDuration | - | JPY |
| Decrease increase in assets related to securities business ope cf IFRS | CurrentYTDDuration | 539000000 | JPY |
| Increase decrease in liabilities related to securities business ope cf IFRS | Prior1YTDDuration | - | JPY |
| Increase decrease in liabilities related to securities business ope cf IFRS | CurrentYTDDuration | -2581000000 | JPY |
| Increase decrease in other financial liabilities ope cf IFRS | Prior1YTDDuration | -1276000000 | JPY |
| Increase decrease in other financial liabilities ope cf IFRS | CurrentYTDDuration | -2046000000 | JPY |
| Decrease increase in restricted deposits ope cf IFRS | Prior1YTDDuration | -733000000 | JPY |
| Decrease increase in restricted deposits ope cf IFRS | CurrentYTDDuration | -1167000000 | JPY |
| Interest and dividends received ope cf IFRS | Prior1YTDDuration | 30365000000 | JPY |
| Interest and dividends received ope cf IFRS | CurrentYTDDuration | 48435000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -10210000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -14587000000 | JPY |
| Income taxes paid ope cf IFRS | Prior1YTDDuration | -1067000000 | JPY |
| Income taxes paid ope cf IFRS | CurrentYTDDuration | -2242000000 | JPY |
| Income taxes refund ope cf IFRS | Prior1YTDDuration | 141000000 | JPY |
| Income taxes refund ope cf IFRS | CurrentYTDDuration | 464000000 | JPY |
| Proceeds from compensation for damage ope cf IFRS | Prior1YTDDuration | 7847000000 | JPY |
| Proceeds from compensation for damage ope cf IFRS | CurrentYTDDuration | - | JPY |
| Other ope cf IFRS | Prior1YTDDuration | -1076000000 | JPY |
| Other ope cf IFRS | CurrentYTDDuration | 1146000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 27536000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |