Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
MetricValuePeriodScopeSource row
Operating income¥12.6bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥1.7bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥7.8bn2021-01-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥766m2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥15.7bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥2.0bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥5.9bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥8.4bn2021-01-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥887m2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥12.0bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.2bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.1bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.4bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥1.5bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥12.5bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥1.3bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥2.2bn2021-01-01 → 2021-09-30Cons.Profit loss IFRS
Net income−¥1.6bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥1.10Tat 2022-09-30Cons.Assets IFRS
Total assets¥610.6bnat 2021-12-31Cons.Assets IFRS
Total assets¥569.5bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥961.4bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥502.7bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥135.7bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥107.9bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥107.7bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥102.5bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥119.5bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥95.7bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥96.1bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥97.5bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥74.6bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥95.0bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥60.6bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥10.1bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥15.4bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥27.5bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥1.2bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥10.0bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥862m2021-01-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥666m2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥6.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.6bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥105.922022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥9.922022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥10.612021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥22.722021-01-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-14.062021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥105.922022-01-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥9.922022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥10.612021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥22.722021-01-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-14.062021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio10.9%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio15.7%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio16.9%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-01-01 → 2022-09-30−¥1m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30¥249m
jpcrp040300-q3r_E03724-000Financial Business In Japanreportable segmentsegment profit2022-01-01 → 2022-09-30¥3.3bn
jpcrp040300-q3r_E03724-000Financial Business In South Korea And Mongoliareportable segmentsegment profit2022-01-01 → 2022-09-30¥11.9bn
jpcrp040300-q3r_E03724-000Financial Business In Southeast Asiareportable segmentsegment profit2022-01-01 → 2022-09-30¥738m
jpcrp040300-q3r_E03724-000Investment Businessreportable segmentsegment profit2022-01-01 → 2022-09-30−¥1.6bn
—segment totalsegment profit2022-01-01 → 2022-09-30¥14.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-01-01 → 2021-09-30−¥22m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-09-30¥255m
jpcrp040300-q3r_E03724-000Financial Business In Japanreportable segmentsegment profit2021-01-01 → 2021-09-30¥3.6bn
jpcrp040300-q3r_E03724-000Financial Business In South Korea And Mongoliareportable segmentsegment profit2021-01-01 → 2021-09-30¥2.8bn
jpcrp040300-q3r_E03724-000Financial Business In Southeast Asiareportable segmentsegment profit2021-01-01 → 2021-09-30−¥3.0bn
jpcrp040300-q3r_E03724-000Investment Businessreportable segmentsegment profit2021-01-01 → 2021-09-30¥6.0bn
—segment totalsegment profit2021-01-01 → 2021-09-30¥9.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 837
ItemContextValueUnit
Profit loss before tax IFRSCurrentYTDDuration15738000000JPY
Profit loss before tax from discontinued operations IFRSPrior1YTDDuration-2675000000JPY
Profit loss before tax from discontinued operations IFRSCurrentYTDDuration-18000000JPY
Depreciation and amortization ope cf IFRSPrior1YTDDuration2114000000JPY
Depreciation and amortization ope cf IFRSCurrentYTDDuration2748000000JPY
Impairment losses reversal of impairment losses ope cf IFRSPrior1YTDDuration-JPY
Impairment losses reversal of impairment losses ope cf IFRSCurrentYTDDuration5000000JPY
Impairment losses of other financial assets ope cf IFRSPrior1YTDDuration567000000JPY
Impairment losses of other financial assets ope cf IFRSCurrentYTDDuration840000000JPY
Interest and dividend income ope cf IFRSPrior1YTDDuration-28608000000JPY
Interest and dividend income ope cf IFRSCurrentYTDDuration-47761000000JPY
Interest expenses ope cf IFRSPrior1YTDDuration10623000000JPY
Interest expenses ope cf IFRSCurrentYTDDuration16461000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YTDDuration7000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYTDDuration-478000000JPY
Gain on bargain purchase ope cf IFRSPrior1YTDDuration-JPY
Gain on bargain purchase ope cf IFRSCurrentYTDDuration-7670000000JPY
Income from compensation for damage ope cf IFRSPrior1YTDDuration-7847000000JPY
Income from compensation for damage ope cf IFRSCurrentYTDDuration-JPY
Other profit loss ope cf IFRSPrior1YTDDuration1666000000JPY
Other profit loss ope cf IFRSCurrentYTDDuration-3455000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-2755000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration4557000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration-218000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration-1497000000JPY
Decrease increase in loans for banking business ope cf IFRSPrior1YTDDuration-40222000000JPY
Decrease increase in loans for banking business ope cf IFRSCurrentYTDDuration-99582000000JPY
Increase decrease in deposits for banking business ope cf IFRSPrior1YTDDuration62535000000JPY
Increase decrease in deposits for banking business ope cf IFRSCurrentYTDDuration102295000000JPY
Decrease increase in assets related to securities business ope cf IFRSPrior1YTDDuration-JPY
Decrease increase in assets related to securities business ope cf IFRSCurrentYTDDuration539000000JPY
Increase decrease in liabilities related to securities business ope cf IFRSPrior1YTDDuration-JPY
Increase decrease in liabilities related to securities business ope cf IFRSCurrentYTDDuration-2581000000JPY
Increase decrease in other financial liabilities ope cf IFRSPrior1YTDDuration-1276000000JPY
Increase decrease in other financial liabilities ope cf IFRSCurrentYTDDuration-2046000000JPY
Decrease increase in restricted deposits ope cf IFRSPrior1YTDDuration-733000000JPY
Decrease increase in restricted deposits ope cf IFRSCurrentYTDDuration-1167000000JPY
Interest and dividends received ope cf IFRSPrior1YTDDuration30365000000JPY
Interest and dividends received ope cf IFRSCurrentYTDDuration48435000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-10210000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-14587000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-1067000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-2242000000JPY
Income taxes refund ope cf IFRSPrior1YTDDuration141000000JPY
Income taxes refund ope cf IFRSCurrentYTDDuration464000000JPY
Proceeds from compensation for damage ope cf IFRSPrior1YTDDuration7847000000JPY
Proceeds from compensation for damage ope cf IFRSCurrentYTDDuration-JPY
Other ope cf IFRSPrior1YTDDuration-1076000000JPY
Other ope cf IFRSCurrentYTDDuration1146000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration27536000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass