Quarterly report · Q3
8473.TEDINET S100SVJ5
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥864.7bn | 2023-04-01 → 2023-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥289.9bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue2 IFRS |
| Revenue | ¥957.0bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥653.9bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥205.7bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥100.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥29.8bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥102.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥49.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥4.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥59.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥22.5bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥35.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥353m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥70.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥21.9bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥36.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | −¥1.6bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥24.77T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥22.30T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥21.82T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥23.01T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥20.55T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.76T | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.75T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.72T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.58T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.13T | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.02T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥999.1bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥3.98T | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.20T | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.51T | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.50T | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥745.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥960.7bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.51T | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥294.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥1.08T | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.24T | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥301.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥810.4bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥731.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥217.9 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥81.82 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥133.87 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥32.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥194.57 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥74.97 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥118.34 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥29.57 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥1.29 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 4.6% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 4.6% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 4.6% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 779
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenue2 IFRS | CurrentYTDDuration | 864719000000 | JPY |
| Of interest income revenue IFRS | Prior1YTDDuration | 292909000000 | JPY |
| Of interest income revenue IFRS | CurrentYTDDuration | 371169000000 | JPY |
| Of insurance revenue IFRS | Prior1YTDDuration | 59714000000 | JPY |
| Of insurance revenue IFRS | CurrentYTDDuration | 65145000000 | JPY |
| Financial cost associated with financial income IFRS | Prior1YTDDuration | 66349000000 | JPY |
| Financial cost associated with financial income IFRS | CurrentYTDDuration | 125321000000 | JPY |
| Provision for credit losses IFRS | Prior1YTDDuration | 64235000000 | JPY |
| Provision for credit losses IFRS | CurrentYTDDuration | 84634000000 | JPY |
| Insurance service expenses IFRS | Prior1YTDDuration | 55556000000 | JPY |
| Insurance service expenses IFRS | CurrentYTDDuration | 58768000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 131878000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 170523000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 262703000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 298926000000 | JPY |
| Other financial cost IFRS | Prior1YTDDuration | 12041000000 | JPY |
| Other financial cost IFRS | CurrentYTDDuration | 29312000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 16574000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 7926000000 | JPY |
| Expense IFRS | Prior1YTDDuration | 609336000000 | JPY |
| Expense IFRS | CurrentYTDDuration | 775410000000 | JPY |
| Gain on bargain purchase IFRS | Prior1YTDDuration | 1964000000 | JPY |
| Gain on bargain purchase IFRS | CurrentYTDDuration | 319000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 2722000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 10460000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 49225000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 100088000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 12688000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 29912000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 36537000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 70176000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 8403000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 59616000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 28134000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 10560000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 36537000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 70176000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 32.03 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 217.90 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 29.57 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 194.57 | |
| Revenue2 IFRS | Prior1QuarterDuration | 205720000000 | JPY |
| Revenue2 IFRS | CurrentQuarterDuration | 289894000000 | JPY |
| Of interest income revenue IFRS | Prior1QuarterDuration | 106417000000 | JPY |
| Of interest income revenue IFRS | CurrentQuarterDuration | 129652000000 | JPY |
| Of insurance revenue IFRS | Prior1QuarterDuration | 20201000000 | JPY |
| Of insurance revenue IFRS | CurrentQuarterDuration | 22109000000 | JPY |
| Financial cost associated with financial income IFRS | Prior1QuarterDuration | 28441000000 | JPY |
| Financial cost associated with financial income IFRS | CurrentQuarterDuration | 43387000000 | JPY |
| Provision for credit losses IFRS | Prior1QuarterDuration | 26355000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |