Quarterly report · Q2
8473.TEDINET S100PLWL
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥470.2bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥238.1bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥763.6bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥334.3bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥196.8bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥52.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥29.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥412.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥109.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥76.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥7.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥10.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥366.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥76.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥47.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥38.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥21.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥88.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥55.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥21.49T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥17.84T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥7.62T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥19.76T | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥16.25T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.73T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.58T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥789.6bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥717.1bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.01T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥924.6bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥608.0bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥3.83T | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.50T | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥854.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥802.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.59T | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥314.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥75.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥959.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥1.84T | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥23.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥672.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥163.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥5.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥30.88 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥38.27 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1,498.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥313.76 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥195.38 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥27.89 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥33.81 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥1,285.9 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥270.17 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥168.21 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 4.7% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 5.2% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 8.0% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 787
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable liabilities IFRS | CurrentQuarterInstant | 10831000000 | JPY |
| Other financial liabilities liabilities IFRS | Prior1YearInstant | 538512000000 | JPY |
| Other financial liabilities liabilities IFRS | CurrentQuarterInstant | 815340000000 | JPY |
| Other liabilities liabilities IFRS | Prior1YearInstant | 287577000000 | JPY |
| Other liabilities liabilities IFRS | CurrentQuarterInstant | 172768000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 57924000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 61082000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 16254942000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 19763269000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 99312000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 139181000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 151390000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 183965000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -62000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -68000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 42865000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 75024000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 631098000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 609494000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 924603000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 1007596000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 658655000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 719027000000 | JPY |
| Equity IFRS | Prior1YearInstant | 1583258000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 1726623000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 17838200000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 21489892000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 334283000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 470234000000 | JPY |
| Of interest income revenue IFRS | Prior1YTDDuration | 83694000000 | JPY |
| Of interest income revenue IFRS | CurrentYTDDuration | 186492000000 | JPY |
| Financial cost associated with financial income IFRS | Prior1YTDDuration | 13826000000 | JPY |
| Financial cost associated with financial income IFRS | CurrentYTDDuration | 37908000000 | JPY |
| Provision for credit losses IFRS | Prior1YTDDuration | 21375000000 | JPY |
| Provision for credit losses IFRS | CurrentYTDDuration | 37880000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 94085000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 144104000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 92968000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 180368000000 | JPY |
| Other financial cost IFRS | Prior1YTDDuration | 3334000000 | JPY |
| Other financial cost IFRS | CurrentYTDDuration | 7989000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 4855000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 10940000000 | JPY |
| Expense IFRS | Prior1YTDDuration | 230443000000 | JPY |
| Expense IFRS | CurrentYTDDuration | 419189000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 5436000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 1642000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 109276000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 52687000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 20338000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |