Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥371m2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥565m2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥414m2022-04-01 → 2022-12-31Cons.Net sales
Operating income−¥32m2023-04-01 → 2023-12-31Cons.Operating income
Operating income¥23m2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥19m2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥218m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥169m2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥1.7bn2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥432m2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥368m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥368m2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥4.8bnat 2023-12-31Cons.Assets
Total assets¥4.1bnat 2023-03-31Cons.Assets
Total assets¥3.2bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥80mat 2023-12-31Cons.Liabilities
Total liabilities¥371mat 2023-03-31Cons.Liabilities
Net assets / equity¥4.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥3.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.1bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥128.222023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.352023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.912022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.422022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.562022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio98.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio96.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 305
ItemContextValueUnit
Noncurrent liabilitiesCurrentQuarterInstant40000000JPY
LiabilitiesPrior1YearInstant371000000JPY
LiabilitiesCurrentQuarterInstant80000000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentQuarterInstant100000000JPY
Capital surplusPrior1YearInstant2437000000JPY
Capital surplusCurrentQuarterInstant2437000000JPY
Retained earningsPrior1YearInstant1141000000JPY
Retained earningsCurrentQuarterInstant2274000000JPY
Treasury stockPrior1YearInstant-2000000JPY
Treasury stockCurrentQuarterInstant-102000000JPY
Shareholders equityPrior1YearInstant3676000000JPY
Shareholders equityCurrentQuarterInstant4709000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant2000000JPY
Valuation and translation adjustmentsPrior1YearInstant1000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant2000000JPY
Subscription rights to sharesPrior1YearInstant3000000JPY
Subscription rights to sharesCurrentQuarterInstant-JPY
Non controlling interestsPrior1YearInstant2000000JPY
Non controlling interestsCurrentQuarterInstant1000000JPY
Net assetsPrior1YearInstant3682000000JPY
Net assetsCurrentQuarterInstant4713000000JPY
Liabilities and net assetsPrior1YearInstant4054000000JPY
Liabilities and net assetsCurrentQuarterInstant4794000000JPY
Revenue from operational investment securities rev oaPrior1YTDDuration5000000JPY
Revenue from operational investment securities rev oaCurrentYTDDuration9000000JPY
Income from partnership management rev oaPrior1YTDDuration357000000JPY
Income from partnership management rev oaCurrentYTDDuration343000000JPY
Consulting income rev oaPrior1YTDDuration18000000JPY
Consulting income rev oaCurrentYTDDuration18000000JPY
Coworking income rev oaPrior1YTDDuration31000000JPY
Coworking income rev oaCurrentYTDDuration-JPY
Other sales rev oaPrior1YTDDuration2000000JPY
Other sales rev oaCurrentYTDDuration0JPY
Net salesPrior1YTDDuration414000000JPY
Net salesCurrentYTDDuration371000000JPY
Cost of operational investment securities cos exp oaPrior1YTDDuration5000000JPY
Cost of operational investment securities cos exp oaCurrentYTDDuration8000000JPY
Provision of allowance for investment loss cosPrior1YTDDuration4000000JPY
Provision of allowance for investment loss cosCurrentYTDDuration9000000JPY
Other cost cos exp oaPrior1YTDDuration206000000JPY
Other cost cos exp oaCurrentYTDDuration187000000JPY
Cost of salesPrior1YTDDuration217000000JPY
Cost of salesCurrentYTDDuration205000000JPY
Gross profitPrior1YTDDuration197000000JPY
Gross profitCurrentYTDDuration165000000JPY
Selling general and administrative expensesPrior1YTDDuration173000000JPY
Selling general and administrative expensesCurrentYTDDuration198000000JPY
Operating incomePrior1YTDDuration23000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass