Half-year report · HY
8425.TEDINET S100WZFA
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥430.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥695.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥298.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥23.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥24.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥35.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥66.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥38.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥34.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥29.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥42.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥25.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥29.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥27.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.96T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.90T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.63T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.54T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.50T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥418.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥401.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥399.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥79.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥68.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥79.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥11.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥393.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥216.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥40.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥53.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥64.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥457.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥234.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥103.76 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.54 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.89 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥6.4bn |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥67m |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.0bn |
| Financereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥22.6bn |
| Financereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥21.7bn |
| Financereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥970m |
| Financereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥11.2bn |
| Leasing Installment Salesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥402.6bn |
| Leasing Installment Salesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥402.5bn |
| Leasing Installment Salesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥66m |
| Leasing Installment Salesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥431.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥430.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥24.5bn |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥70m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.0bn |
| Financereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.6bn |
| Financereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥19.5bn |
| Financereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Financereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥14.6bn |
| Leasing Installment Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥274.6bn |
| Leasing Installment Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥274.5bn |
| Leasing Installment Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥112m |
| Leasing Installment Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥299.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥298.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥26.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 597
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in loans receivable ope cf | Prior1InterimDuration | -8181000000 | JPY |
| Decrease increase in loans receivable ope cf | InterimDuration | -43116000000 | JPY |
| Decrease increase in investment securities for sale ope cf | Prior1InterimDuration | -28813000000 | JPY |
| Decrease increase in investment securities for sale ope cf | InterimDuration | -39836000000 | JPY |
| Decrease increase in accounts receivable lease ope cflea | Prior1InterimDuration | 240000000 | JPY |
| Decrease increase in accounts receivable lease ope cflea | InterimDuration | 1093000000 | JPY |
| Purchase of assets for rent ope cf | Prior1InterimDuration | -268882000000 | JPY |
| Purchase of assets for rent ope cf | InterimDuration | -165716000000 | JPY |
| Proceeds from sales of assets for rent ope cf | Prior1InterimDuration | 69591000000 | JPY |
| Proceeds from sales of assets for rent ope cf | InterimDuration | 193990000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 1108000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -7163000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -24720000000 | JPY |
| Other net ope cf | InterimDuration | 16145000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -196310000000 | JPY |
| Subtotal ope cf | InterimDuration | 16132000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 2381000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 2278000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -13967000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -18819000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -8979000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -11374000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -216874000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -11783000000 | JPY |
| Purchase of own used assets inv cf | Prior1InterimDuration | -3159000000 | JPY |
| Purchase of own used assets inv cf | InterimDuration | -2606000000 | JPY |
| Purchase of short term and long term investment securities inv cf | Prior1InterimDuration | -39418000000 | JPY |
| Purchase of short term and long term investment securities inv cf | InterimDuration | -57513000000 | JPY |
| Proceeds from sales and redemption of short term and long term investment securities inv cf | Prior1InterimDuration | 13448000000 | JPY |
| Proceeds from sales and redemption of short term and long term investment securities inv cf | InterimDuration | 5907000000 | JPY |
| Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | 2322000000 | JPY |
| Other net inv cf | Prior1InterimDuration | 1233000000 | JPY |
| Other net inv cf | InterimDuration | 11707000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -27895000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -40182000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 64000000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -8680000000 | JPY |
| Net increase decrease in commercial papers fin cf | Prior1InterimDuration | 7300000000 | JPY |
| Net increase decrease in commercial papers fin cf | InterimDuration | 10300000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 215237000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 249993000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -126499000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -179242000000 | JPY |
| Proceeds from fluidity of lease receivables fin cflea | Prior1InterimDuration | 110200000000 | JPY |
| Proceeds from fluidity of lease receivables fin cflea | InterimDuration | 105100000000 | JPY |
| Repayments of payables under fluidity lease receivables fin cflea | Prior1InterimDuration | -116815000000 | JPY |
| Repayments of payables under fluidity lease receivables fin cflea | InterimDuration | -114028000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1InterimDuration | 75000000000 | JPY |
| Proceeds from issuance of bonds fin cf | InterimDuration | 24674000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |