Half-year report · Q2
8425.TEDINET S100UMRE
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥298.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥656.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥271.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥24.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥18.9bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥34.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥50.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25.7bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥34.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥25.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥25.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥27.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥18.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥3.63T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.36T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.18T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.23T | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.03T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥399.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥329.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥312.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥47.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥56.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥47.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥216.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥192.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥107.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥27.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥52.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥234.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥266.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥129.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥96.89 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.07 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.8 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥70m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.0bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.6bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥19.5bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥274.6bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥274.5bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥112m |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥299.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥298.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥26.2bn |
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥632m |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥560m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥71m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥177m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥3.1bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥15.9bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9.1bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥256.7bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥256.6bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥77m |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥273.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥271.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥22.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 590
| Item | Context | Value | Unit |
|---|---|---|---|
| Guarantee received ncllea | Prior1YearInstant | 31044000000 | JPY |
| Guarantee received ncllea | CurrentQuarterInstant | 35507000000 | JPY |
| Other ncl | Prior1YearInstant | 42272000000 | JPY |
| Other ncl | CurrentQuarterInstant | 23083000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1318293000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1418029000000 | JPY |
| Liabilities | Prior1YearInstant | 3033535000000 | JPY |
| Liabilities | CurrentQuarterInstant | 3230476000000 | JPY |
| Capital stock | Prior1YearInstant | 26088000000 | JPY |
| Capital stock | CurrentQuarterInstant | 46925000000 | JPY |
| Capital surplus | Prior1YearInstant | 23578000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 44415000000 | JPY |
| Retained earnings | Prior1YearInstant | 208545000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 228804000000 | JPY |
| Treasury stock | Prior1YearInstant | -1040000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2060000000 | JPY |
| Shareholders equity | Prior1YearInstant | 257171000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 318084000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 22720000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 20241000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -4584000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -3643000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 32299000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 39366000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1298000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1227000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 51734000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 57192000000 | JPY |
| Non controlling interests | Prior1YearInstant | 20894000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 24187000000 | JPY |
| Net assets | Prior1YearInstant | 329800000000 | JPY |
| Net assets | CurrentQuarterInstant | 399465000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3363336000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3629941000000 | JPY |
| Net sales | Prior1YTDDuration | 271798000000 | JPY |
| Net sales | CurrentYTDDuration | 298417000000 | JPY |
| Cost of sales | Prior1YTDDuration | 237212000000 | JPY |
| Cost of sales | CurrentYTDDuration | 256463000000 | JPY |
| Gross profit | Prior1YTDDuration | 34586000000 | JPY |
| Gross profit | CurrentYTDDuration | 41953000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 15723000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 17777000000 | JPY |
| Operating income | Prior1YTDDuration | 18862000000 | JPY |
| Operating income | CurrentYTDDuration | 24176000000 | JPY |
| Interest income noi | Prior1YTDDuration | 101000000 | JPY |
| Interest income noi | CurrentYTDDuration | 108000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1751000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 439000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 4925000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 11654000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |