Quarterly report · Q2
8425.TEDINET S100PHFV
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥228.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥554.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥260.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥17.4bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥13.3bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥22.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥20.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.8bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥21.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.8bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥9.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.79T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.75T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.63T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.52T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.52T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥265.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥230.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥223.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥25.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥68.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥27.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥99.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥21.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥322.06 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.8 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥308.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.25 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.69 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 9.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥687m |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥611m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥76m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥185m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥778m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥778m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥2.7bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥12.4bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.8bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q2r_E05426-000Financereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥8.4bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥216.5bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥216.4bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥100m |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥229.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥228.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥778m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥20.1bn |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥465m |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥386m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥78m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥118m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥613m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥613m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥3.2bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥8.7bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.3bn |
| jpcrp040300-q2r_E05426-000Financereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥434m |
| jpcrp040300-q2r_E05426-000Financereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥251.4bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥251.3bn |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥99m |
| jpcrp040300-q2r_E05426-000Leasing Installment Salesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥260.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥260.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥613m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥16.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 579
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 582128000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 641266000000 | JPY |
| Assets | Prior1YearInstant | 2748810000000 | JPY |
| Assets | CurrentQuarterInstant | 2787799000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 34698000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 23234000000 | JPY |
| Short term loans payable | Prior1YearInstant | 380278000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 388731000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 30000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 33000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 240456000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 243193000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 707100000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 707100000000 | JPY |
| Payables under fluidity lease receivables cllea | Prior1YearInstant | 92858000000 | JPY |
| Payables under fluidity lease receivables cllea | CurrentQuarterInstant | 96269000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 10382000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 13176000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4459000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2418000000 | JPY |
| Deferred profit on installment sales cllea | Prior1YearInstant | 2775000000 | JPY |
| Deferred profit on installment sales cllea | CurrentQuarterInstant | 3251000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1265000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 852000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 92000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6000000 | JPY |
| Provision for share based remuneration for directors and other officers cl | Prior1YearInstant | 151000000 | JPY |
| Provision for share based remuneration for directors and other officers cl | CurrentQuarterInstant | － | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | 19000000 | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | 18000000 | JPY |
| Other cl | Prior1YearInstant | 43838000000 | JPY |
| Other cl | CurrentQuarterInstant | 44891000000 | JPY |
| Current liabilities | Prior1YearInstant | 1548375000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1556143000000 | JPY |
| Bonds payable | Prior1YearInstant | 220998000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 209095000000 | JPY |
| Long term loans payable | Prior1YearInstant | 681948000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 686132000000 | JPY |
| Long term payables under fluidity lease receivables ncllea | Prior1YearInstant | 21603000000 | JPY |
| Long term payables under fluidity lease receivables ncllea | CurrentQuarterInstant | 24520000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 504000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 502000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2349000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2225000000 | JPY |
| Guarantee received ncllea | Prior1YearInstant | 31038000000 | JPY |
| Guarantee received ncllea | CurrentQuarterInstant | 30862000000 | JPY |
| Other ncl | Prior1YearInstant | 11188000000 | JPY |
| Other ncl | CurrentQuarterInstant | 12371000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 969632000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 965710000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |