Half-year report · HY
8424.TEDINET S100X1OR
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥343.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥678.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥332.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥32.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥69.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥34.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥45.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥24.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.63T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.57T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.45T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.11T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.04T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥521.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥531.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥513.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥90.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥90.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥96.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥140.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥54.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥136.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥63.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥35.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥528m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥84.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥98.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥18.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.27 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥501.66 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥252.7 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.21 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥500.78 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥252.19 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 12.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥32.8bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥31.5bn |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Financereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.8bn |
| Financereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.9bn |
| Financereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| Financereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥18.2bn |
| Lease And Installment Salesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥292.5bn |
| Lease And Installment Salesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥292.2bn |
| Lease And Installment Salesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥312m |
| Lease And Installment Salesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥350.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥343.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥11.9bn |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥30.4bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥29.0bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| Financereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥21.8bn |
| Financereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.8bn |
| Financereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Financereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11.3bn |
| Lease And Installment Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥285.6bn |
| Lease And Installment Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥285.2bn |
| Lease And Installment Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥414m |
| Lease And Installment Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥337.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥332.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥39.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 640
| Item | Context | Value | Unit |
|---|---|---|---|
| Operational investment securities ca | InterimInstant | 567703000000 | JPY |
| Other operating assets calea | Prior1YearInstant | 32016000000 | JPY |
| Other operating assets calea | InterimInstant | 35044000000 | JPY |
| Accounts receivable lease calea | Prior1YearInstant | 31447000000 | JPY |
| Accounts receivable lease calea | InterimInstant | 31400000000 | JPY |
| Other ca | Prior1YearInstant | 104834000000 | JPY |
| Other ca | InterimInstant | 108025000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2158000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -2208000000 | JPY |
| Current assets | Prior1YearInstant | 2215183000000 | JPY |
| Current assets | InterimInstant | 2276974000000 | JPY |
| Property for lease ppelea | Prior1YearInstant | 1024537000000 | JPY |
| Property for lease ppelea | InterimInstant | 1004533000000 | JPY |
| Advances for purchases at leased assets ppelea | Prior1YearInstant | 13988000000 | JPY |
| Advances for purchases at leased assets ppelea | InterimInstant | 22582000000 | JPY |
| Leased assets ppelea | Prior1YearInstant | 1038525000000 | JPY |
| Leased assets ppelea | InterimInstant | 1027116000000 | JPY |
| Other operating assets ppe | Prior1YearInstant | 32841000000 | JPY |
| Other operating assets ppe | InterimInstant | 31463000000 | JPY |
| Own used assets ppelea | Prior1YearInstant | 15076000000 | JPY |
| Own used assets ppelea | InterimInstant | 15302000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1086443000000 | JPY |
| Property plant and equipment | InterimInstant | 1073882000000 | JPY |
| Lease property ialea | Prior1YearInstant | 75000000 | JPY |
| Lease property ialea | InterimInstant | 74000000 | JPY |
| Goodwill | Prior1YearInstant | 46304000000 | JPY |
| Goodwill | InterimInstant | 45298000000 | JPY |
| Other ia | Prior1YearInstant | 15462000000 | JPY |
| Other ia | InterimInstant | 15587000000 | JPY |
| Other intangible assets lea | Prior1YearInstant | 61767000000 | JPY |
| Other intangible assets lea | InterimInstant | 60886000000 | JPY |
| Intangible assets | Prior1YearInstant | 61842000000 | JPY |
| Intangible assets | InterimInstant | 60961000000 | JPY |
| Investment securities | Prior1YearInstant | 155675000000 | JPY |
| Investment securities | InterimInstant | 176136000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 30000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | InterimInstant | 1749000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 2582000000 | JPY |
| Net defined benefit asset | InterimInstant | 2613000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 4635000000 | JPY |
| Deferred tax assets | InterimInstant | 3985000000 | JPY |
| Other ioa | Prior1YearInstant | 40477000000 | JPY |
| Other ioa | InterimInstant | 36833000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -6000000 | JPY |
| Investments and other assets | Prior1YearInstant | 203395000000 | JPY |
| Investments and other assets | InterimInstant | 221312000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1351681000000 | JPY |
| Noncurrent assets | InterimInstant | 1356156000000 | JPY |
| Deferred organization expenses da | Prior1YearInstant | 2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |