Quarterly report · Q2
8424.TEDINET S100PIAB
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100RVSV (2023-09-28). Amended by S100SK6M (2024-01-09).
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥356.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥657.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥285.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥27.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥23.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥31.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥52.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27.5bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥31.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥27.6bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥33.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥19.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.99T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.95T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.95T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.59T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.58T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥398.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥374.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥365.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥79.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥72.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥79.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥72.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥69.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥98.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥21.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥89.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥31.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥101.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥55.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥677.63 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥403.3 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,130.52 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥602.58 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥336.21 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥673.95 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,123.38 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥598.75 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 11.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥26.7bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥25.0bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E05438-000Financereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥13.8bn |
| jpcrp040300-q2r_E05438-000Financereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥12.1bn |
| jpcrp040300-q2r_E05438-000Financereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E05438-000Financereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E05438-000Lease And Installment Salesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥319.4bn |
| jpcrp040300-q2r_E05438-000Lease And Installment Salesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥319.0bn |
| jpcrp040300-q2r_E05438-000Lease And Installment Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥378m |
| jpcrp040300-q2r_E05438-000Lease And Installment Salesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥359.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥356.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥34.1bn |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥19.3bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥18.2bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E05438-000Financereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥13.3bn |
| jpcrp040300-q2r_E05438-000Financereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11.6bn |
| jpcrp040300-q2r_E05438-000Financereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E05438-000Financereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E05438-000Lease And Installment Salesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥256.3bn |
| jpcrp040300-q2r_E05438-000Lease And Installment Salesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥255.6bn |
| jpcrp040300-q2r_E05438-000Lease And Installment Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥692m |
| jpcrp040300-q2r_E05438-000Lease And Installment Salesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥288.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥285.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥29.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 649
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf | Prior1YTDDuration | 1112000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 1246000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 670000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 735000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -617000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -848000000 | JPY |
| Increase decrease in provision for bonuses and directors bonuses ope cf | Prior1YTDDuration | -45000000 | JPY |
| Increase decrease in provision for bonuses and directors bonuses ope cf | CurrentYTDDuration | -70000000 | JPY |
| Increase decrease in provision for future lease payments ope cf | Prior1YTDDuration | 0 | JPY |
| Increase decrease in provision for future lease payments ope cf | CurrentYTDDuration | 0 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -17000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 22000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1YTDDuration | 49000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | CurrentYTDDuration | -96000000 | JPY |
| Increase decrease in provision for automobile inspection costs ope cf | Prior1YTDDuration | -15000000 | JPY |
| Increase decrease in provision for automobile inspection costs ope cf | CurrentYTDDuration | -43000000 | JPY |
| Increase decrease in provision for loss on guarantees ope cf | Prior1YTDDuration | -86000000 | JPY |
| Increase decrease in provision for loss on guarantees ope cf | CurrentYTDDuration | -83000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -9000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 221000000 | JPY |
| Loss gain on valuation of short term and long term investment securities ope cf | Prior1YTDDuration | 196000000 | JPY |
| Loss gain on valuation of short term and long term investment securities ope cf | CurrentYTDDuration | 62000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1257000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1174000000 | JPY |
| Capital cost and interest expenses ope cflea | Prior1YTDDuration | 5034000000 | JPY |
| Capital cost and interest expenses ope cflea | CurrentYTDDuration | 5229000000 | JPY |
| Loss gain on investments in partnership and silent partnership ope cf | Prior1YTDDuration | -165000000 | JPY |
| Loss gain on investments in partnership and silent partnership ope cf | CurrentYTDDuration | -279000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -1681000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -2573000000 | JPY |
| Loss gain on sales of short term and long term investment securities ope cf | Prior1YTDDuration | -300000000 | JPY |
| Loss gain on sales of short term and long term investment securities ope cf | CurrentYTDDuration | -1000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | Prior1YTDDuration | 6000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | CurrentYTDDuration | 30000000 | JPY |
| Decrease increase in receivables installment ope cflea | Prior1YTDDuration | 8934000000 | JPY |
| Decrease increase in receivables installment ope cflea | CurrentYTDDuration | 7415000000 | JPY |
| Net decrease increase in lease receivables and investment assets ope cf | Prior1YTDDuration | 58184000000 | JPY |
| Net decrease increase in lease receivables and investment assets ope cf | CurrentYTDDuration | 124005000000 | JPY |
| Decrease increase in accounts receivable lease ope cflea | Prior1YTDDuration | 3315000000 | JPY |
| Decrease increase in accounts receivable lease ope cflea | CurrentYTDDuration | 495000000 | JPY |
| Decrease increase in accounts receivable operating loans ope cflea | Prior1YTDDuration | 5807000000 | JPY |
| Decrease increase in accounts receivable operating loans ope cflea | CurrentYTDDuration | -18458000000 | JPY |
| Decrease increase in other operating loans receivable ope cf | Prior1YTDDuration | 2738000000 | JPY |
| Decrease increase in other operating loans receivable ope cf | CurrentYTDDuration | -216000000 | JPY |
| Decrease increase in investment securities for sale ope cf | Prior1YTDDuration | 6717000000 | JPY |
| Decrease increase in investment securities for sale ope cf | CurrentYTDDuration | -55530000000 | JPY |
| Purchase of leased assets ope cflea | Prior1YTDDuration | -105367000000 | JPY |
| Purchase of leased assets ope cflea | CurrentYTDDuration | -68132000000 | JPY |
| Purchase of other operating assets ope cf | Prior1YTDDuration | -1658000000 | JPY |
| Purchase of other operating assets ope cf | CurrentYTDDuration | -3126000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |