Quarterly report · Q1
8424.TEDINET S100OWHX
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥217.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥657.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥141.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥11.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥11.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥13.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥52.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥13.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥33.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥8.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.94T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.95T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.99T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.57T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.58T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥374.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥374.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥354.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥78.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥72.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥274.3 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,130.52 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥266.37 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥272.79 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,123.38 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥264.67 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 11.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥12.9bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥11.9bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E05438-000Financereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E05438-000Financereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E05438-000Financereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥824m |
| jpcrp040300-q1r_E05438-000Financereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E05438-000Lease And Installment Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥200.7bn |
| jpcrp040300-q1r_E05438-000Lease And Installment Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥200.5bn |
| jpcrp040300-q1r_E05438-000Lease And Installment Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q1r_E05438-000Lease And Installment Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥219.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥217.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥15.2bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥9.3bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥423m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05438-000Financereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| jpcrp040300-q1r_E05438-000Financereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E05438-000Financereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥842m |
| jpcrp040300-q1r_E05438-000Financereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E05438-000Lease And Installment Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥127.4bn |
| jpcrp040300-q1r_E05438-000Lease And Installment Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥126.9bn |
| jpcrp040300-q1r_E05438-000Lease And Installment Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥426m |
| jpcrp040300-q1r_E05438-000Lease And Installment Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥143.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥141.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥13.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | Prior1YearInstant | -3932000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -6122000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5509000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 11703000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -0 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 107000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 40124000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 42551000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 650000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 601000000 | JPY |
| Non controlling interests | Prior1YearInstant | 40754000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 39783000000 | JPY |
| Net assets | Prior1YearInstant | 374239000000 | JPY |
| Net assets | CurrentQuarterInstant | 374064000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2949704000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2941024000000 | JPY |
| Net sales | Prior1YTDDuration | 141578000000 | JPY |
| Net sales | CurrentYTDDuration | 217415000000 | JPY |
| Cost of sales | Prior1YTDDuration | 120116000000 | JPY |
| Cost of sales | CurrentYTDDuration | 195225000000 | JPY |
| Gross profit | Prior1YTDDuration | 21462000000 | JPY |
| Gross profit | CurrentYTDDuration | 22189000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10485000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 10807000000 | JPY |
| Operating income | Prior1YTDDuration | 10976000000 | JPY |
| Operating income | CurrentYTDDuration | 11381000000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 286000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 290000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 178000000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 55000000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 114000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 916000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1159000000 | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration | 162000000 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration | 18000000 | JPY |
| Reversal of provision for loss on guarantees noi | Prior1YTDDuration | 56000000 | JPY |
| Reversal of provision for loss on guarantees noi | CurrentYTDDuration | 30000000 | JPY |
| Other noi | Prior1YTDDuration | 122000000 | JPY |
| Other noi | CurrentYTDDuration | 237000000 | JPY |
| Non operating income | Prior1YTDDuration | 1604000000 | JPY |
| Non operating income | CurrentYTDDuration | 2032000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 178000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 216000000 | JPY |
| Bond issuance cost noe | Prior1YTDDuration | 20000000 | JPY |
| Bond issuance cost noe | CurrentYTDDuration | 16000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 23000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |