Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 116
MetricValuePeriodScopeSource row
Ordinary income¥705m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥980m2023-04-01 → 2023-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥644m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.4bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥218m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥860m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥950m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥757m2023-04-01 → 2023-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥266m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥997m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥1.16Tat 2025-09-30Cons.Assets
Total assets¥1.15Tat 2025-03-31Cons.Assets
Total assets¥1.15Tat 2024-09-30Cons.Assets
Total assets¥1.14Tat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.13Tat 2023-09-30dCons.Total assets (5-year summary)
Total liabilities¥1.11Tat 2025-09-30Cons.Liabilities
Total liabilities¥1.10Tat 2025-03-31Cons.Liabilities
Total liabilities¥1.09Tat 2024-09-30Cons.Liabilities
Net assets / equity¥55.7bnat 2025-09-30Cons.Net assets
Net assets / equity¥54.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥60.9bnat 2024-09-30Cons.Net assets
Net assets / equity¥62.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥58.5bnat 2023-09-30dCons.Net assets (5-year summary)
Cash & equivalents¥88.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥94.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥73.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥62.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥53.9bnat 2023-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥20.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥25.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥21.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥22.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥32.9bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥25.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥6.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥180m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥413m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥215m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥17.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17.5bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.742025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.432024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.052024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.962023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.092023-04-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.722025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥51.952024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥57.32024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.562023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥18.932023-04-01 → 2023-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥4,469.01at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥4,347.89at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,008.98at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥5,115.28at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,778.1at 2023-09-30dCons.Net assets per share (5-year summary)
Equity ratio4.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio4.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio5.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio5.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio4.9%at 2023-09-30dCons.Equity to asset ratio (5-year summary)
Employees744at 2025-09-30Cons.Number of employees
Employees721at 2025-03-31Cons.Number of employees
Employees743at 2024-09-30Cons.Number of employees
Employees726at 2024-03-31vCons.Number of employees
Employees746at 2023-09-30dCons.Number of employees
Ordinary income¥570m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥922m2023-04-01 → 2023-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥508m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥177m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥790m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥903m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥742m2023-04-01 → 2023-09-30dStandaloneNet income loss (5-year summary)
Total assets¥1.15Tat 2025-09-30StandaloneAssets
Total assets¥1.14Tat 2025-03-31StandaloneAssets
Total assets¥1.14Tat 2024-09-30StandaloneTotal assets (5-year summary)
Total assets¥1.13Tat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.12Tat 2023-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.10Tat 2025-09-30StandaloneLiabilities
Total liabilities¥1.09Tat 2025-03-31StandaloneLiabilities
Net assets / equity¥49.7bnat 2025-09-30StandaloneNet assets
Net assets / equity¥48.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥55.1bnat 2024-09-30StandaloneNet assets
Net assets / equity¥56.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥53.1bnat 2023-09-30dStandaloneNet assets (5-year summary)
Dividend per share¥102025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥252024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2023-09-30dStandaloneDividend paid per share (5-year summary)
Equity ratio4.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio4.8%at 2023-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued10,244,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,244,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,244,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,244,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,244,000at 2023-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees712at 2025-09-30StandaloneNumber of employees
Employees688at 2025-03-31StandaloneNumber of employees
Employees710at 2024-09-30StandaloneNumber of employees
Employees694at 2024-03-31vStandaloneNumber of employees
Employees713at 2023-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2025-09-30¥12m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2025-09-30¥5m
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2025-09-30−¥1m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥78m
Reconciling Itemsreconcilingsegment assetsat 2025-09-30−¥4.5bn
Reconciling Itemsreconcilingsegment ordinary income2025-04-01 → 2025-09-30−¥3m
Bankingreportable segmentcapex2025-04-01 → 2025-09-30¥400m
Bankingreportable segmentdepreciation2025-04-01 → 2025-09-30¥369m
Bankingreportable segmentrevenue external2025-04-01 → 2025-09-30¥9.9bn
Bankingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥30m
Bankingreportable segmentsegment assetsat 2025-09-30¥1.15T
Bankingreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥575m
Credit Card Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥194m
Credit Card Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1m
Credit Card Businessreportable segmentsegment assetsat 2025-09-30¥3.3bn
Credit Card Businessreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥0
Leasing Industryreportable segmentcapex2025-04-01 → 2025-09-30¥0
Leasing Industryreportable segmentdepreciation2025-04-01 → 2025-09-30¥40m
Leasing Industryreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.6bn
Leasing Industryreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥46m
Leasing Industryreportable segmentsegment assetsat 2025-09-30¥11.3bn
Leasing Industryreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥133m
—segment totalcapex2025-04-01 → 2025-09-30¥400m
—segment totaldepreciation2025-04-01 → 2025-09-30¥409m
—segment totalrevenue external2025-04-01 → 2025-09-30¥13.6bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥78m
—segment totalsegment assetsat 2025-09-30¥1.17T
—segment totalsegment ordinary income2025-04-01 → 2025-09-30¥709m
Reconciling Itemsreconcilingcapex2024-04-01 → 2024-09-30¥4m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2024-09-30¥7m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥61m
Reconciling Itemsreconcilingsegment assetsat 2024-09-30−¥4.9bn
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2024-09-30−¥3m
Bankingreportable segmentcapex2024-04-01 → 2024-09-30¥220m
Bankingreportable segmentdepreciation2024-04-01 → 2024-09-30¥408m
Bankingreportable segmentrevenue external2024-04-01 → 2024-09-30¥9.5bn
Bankingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥22m
Bankingreportable segmentsegment assetsat 2024-09-30¥1.14T
Bankingreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥1.3bn
Credit Card Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥184m
Credit Card Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1m
Credit Card Businessreportable segmentsegment assetsat 2024-09-30¥3.0bn
Credit Card Businessreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥6m
Leasing Industryreportable segmentdepreciation2024-04-01 → 2024-09-30¥40m
Leasing Industryreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.6bn
Leasing Industryreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥38m
Leasing Industryreportable segmentsegment assetsat 2024-09-30¥12.4bn
Leasing Industryreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥126m
—segment totalcapex2024-04-01 → 2024-09-30¥220m
—segment totaldepreciation2024-04-01 → 2024-09-30¥448m
—segment totalrevenue external2024-04-01 → 2024-09-30¥12.3bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥61m
—segment totalsegment assetsat 2024-09-30¥1.16T
—segment totalsegment ordinary income2024-04-01 → 2024-09-30¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,256
ItemContextValueUnit
Income taxes currentPrior1InterimDuration313000000JPY
Income taxes currentInterimDuration270000000JPY
Income taxes deferredPrior1InterimDuration73000000JPY
Income taxes deferredInterimDuration107000000JPY
Income taxesPrior1InterimDuration387000000JPY
Income taxesInterimDuration377000000JPY
Profit lossPrior1InterimDuration997000000JPY
Profit lossInterimDuration266000000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration47000000JPY
Profit loss attributable to non controlling interestsInterimDuration47000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration950000000JPY
Profit loss attributable to owners of parentInterimDuration218000000JPY
Profit lossPrior1InterimDuration997000000JPY
Profit lossInterimDuration266000000JPY
Other comprehensive incomePrior1InterimDuration-1844000000JPY
Other comprehensive incomeInterimDuration1431000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-1838000000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration1468000000JPY
Revaluation reserve for land net of tax ociPrior1InterimDuration-JPY
Revaluation reserve for land net of tax ociInterimDuration-44000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration-5000000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration7000000JPY
Comprehensive incomePrior1InterimDuration-846000000JPY
Comprehensive incomeInterimDuration1698000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration-864000000JPY
Comprehensive income attributable to owners of the parentInterimDuration1650000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration17000000JPY
Comprehensive income attributable to non controlling interestsInterimDuration47000000JPY
Net assetsPrior2YearInstant_CapitalStockMember15444000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember10307000000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember30067000000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-169000000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember55648000000JPY
Dividends from surplusPrior1InterimDuration_RetainedEarningsMember-212000000JPY
Dividends from surplusPrior1InterimDuration_ShareholdersEquityMember-212000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration_RetainedEarningsMember950000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration_ShareholdersEquityMember950000000JPY
Purchase of treasury stockPrior1InterimDuration_TreasuryStockMember-0JPY
Purchase of treasury stockPrior1InterimDuration_ShareholdersEquityMember-0JPY
Disposal of treasury stockPrior1InterimDuration_CapitalSurplusMember-JPY
Disposal of treasury stockPrior1InterimDuration_TreasuryStockMember-JPY
Disposal of treasury stockPrior1InterimDuration_ShareholdersEquityMember-JPY
Reversal of revaluation reserve for landPrior1InterimDuration_RetainedEarningsMember11000000JPY
Reversal of revaluation reserve for landPrior1InterimDuration_ShareholdersEquityMember11000000JPY
Total changes of items during the periodPrior1InterimDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1InterimDuration_CapitalSurplusMember-JPY
Total changes of items during the periodPrior1InterimDuration_RetainedEarningsMember750000000JPY
Total changes of items during the periodPrior1InterimDuration_TreasuryStockMember-0JPY
Total changes of items during the periodPrior1InterimDuration_ShareholdersEquityMember750000000JPY
Net assetsPrior1InterimInstant_CapitalStockMember15444000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass