Quarterly report · Q3
8410.TEDINET S100Q2SF
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 26
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥22.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥22.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥22.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥15.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.41T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.22T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.31T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.16T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥977.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥253.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥244.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥238.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| EPS (basic) | ¥13.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.73 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.71 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.58 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.31 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | −¥113m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥23m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥105m |
| jpcrp040300-q3r_E03623-000Domestic Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥91.6bn |
| jpcrp040300-q3r_E03623-000Domestic Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E03623-000Domestic Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥23.1bn |
| jpcrp040300-q3r_E03623-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥22.7bn |
| jpcrp040300-q3r_E03623-000Overseas Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥291m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥114.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥22.8bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥8m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥73m |
| jpcrp040300-q3r_E03623-000Domestic Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥84.7bn |
| jpcrp040300-q3r_E03623-000Domestic Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q3r_E03623-000Domestic Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥21.9bn |
| jpcrp040300-q3r_E03623-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E03623-000Overseas Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥103.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥23.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Reserve for stocks payment liabilities | Prior1YearInstant | 774000000 | JPY |
| Reserve for stocks payment liabilities | CurrentQuarterInstant | 590000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3000000 | JPY |
| Liabilities | Prior1YearInstant | 977509000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1156482000000 | JPY |
| Capital stock | Prior1YearInstant | 30724000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30724000000 | JPY |
| Capital surplus | Prior1YearInstant | 30764000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 30864000000 | JPY |
| Retained earnings | Prior1YearInstant | 176549000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 178904000000 | JPY |
| Treasury stock | Prior1YearInstant | -1173000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -900000000 | JPY |
| Shareholders equity | Prior1YearInstant | 236864000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 239592000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 606000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 441000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4714000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8960000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 320000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 282000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5641000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9684000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1606000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4243000000 | JPY |
| Net assets | Prior1YearInstant | 244113000000 | JPY |
| Net assets | CurrentQuarterInstant | 253520000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1221623000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1410003000000 | JPY |
| Ordinary income bnk | Prior1YTDDuration | 103199000000 | JPY |
| Ordinary income bnk | CurrentYTDDuration | 114208000000 | JPY |
| Interest income oibnk | Prior1YTDDuration | 2989000000 | JPY |
| Interest income oibnk | CurrentYTDDuration | 3594000000 | JPY |
| Interest on loans and discounts oibnk | Prior1YTDDuration | 2883000000 | JPY |
| Interest on loans and discounts oibnk | CurrentYTDDuration | 3425000000 | JPY |
| Interest and dividends on securities oibnk | Prior1YTDDuration | 26000000 | JPY |
| Interest and dividends on securities oibnk | CurrentYTDDuration | 52000000 | JPY |
| Fees and commissions oibnk | Prior1YTDDuration | 99019000000 | JPY |
| Fees and commissions oibnk | CurrentYTDDuration | 109860000000 | JPY |
| Atm related fee income oibnk | Prior1YTDDuration | 92093000000 | JPY |
| Atm related fee income oibnk | CurrentYTDDuration | 100686000000 | JPY |
| Other ordinary income oibnk | Prior1YTDDuration | 323000000 | JPY |
| Other ordinary income oibnk | CurrentYTDDuration | 568000000 | JPY |
| Other income oibnk | Prior1YTDDuration | 867000000 | JPY |
| Other income oibnk | CurrentYTDDuration | 183000000 | JPY |
| Ordinary expenses bnk | Prior1YTDDuration | 79697000000 | JPY |
| Ordinary expenses bnk | CurrentYTDDuration | 91339000000 | JPY |
| Interest expenses oebnk | Prior1YTDDuration | 445000000 | JPY |
| Interest expenses oebnk | CurrentYTDDuration | 567000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |