Annual report

Period2021-04-01 → 2022-03-31
Filed2022-12-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amends S100O9ZI. Amended by S100PW2L (2022-12-27).

Key figures · 138
MetricValuePeriodScopeSource row
Ordinary income¥28.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥35.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥39.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥40.7bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥38.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥27.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥35.7bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥20.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥25.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥26.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥25.3bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥20.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥25.7bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥1.22Tat 2022-03-31Cons.Assets
Total assets¥1.20Tat 2021-03-31Cons.Assets
Total assets¥1.09Tat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥1.14Tat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥1.02Tat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥977.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥962.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥244.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥234.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥222.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥212.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥212.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash & equivalents¥931.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥937.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥848.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥780.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥710.4bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥41.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥136.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥89.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥117.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥31.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥36.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥32.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥12.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥16.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥11.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.712021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.012020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.142019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.112018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.242017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥222020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.112019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.092018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.22017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥206.33at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥198.4at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥187.73at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥178.37at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥177.61at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio19.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio18.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio20.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE12.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees911at 2022-03-31Cons.Number of employees
Employees809at 2021-03-31Cons.Number of employees
Employees713at 2020-03-31dCons.Number of employees
Employees657at 2019-03-31dCons.Number of employees
Employees654at 2018-03-31dCons.Number of employees
Ordinary income¥28.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥34.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥45.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥43.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥42.3bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥26.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥33.9bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥18.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥15.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥27.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥14.6bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥29.1bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.21Tat 2022-03-31StandaloneAssets
Total assets¥1.19Tat 2021-03-31StandaloneAssets
Total assets¥1.09Tat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.15Tat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.02Tat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥972.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥960.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥236.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥231.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥229.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥219.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥217.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
EPS (basic)¥15.422021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.442020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.422019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.232018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.432017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.442020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.392019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.212018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.392017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥112021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥201.58at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥197.06at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥194.84at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥184.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥181.83at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio19.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE12.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,179,308,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,179,308,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,179,129,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,192,464,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,191,528,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees505at 2022-03-31StandaloneNumber of employees
Employees470at 2021-03-31StandaloneNumber of employees
Employees487at 2020-03-31dStandaloneNumber of employees
Employees460at 2019-03-31dStandaloneNumber of employees
Employees468at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue external2021-04-01 → 2022-03-31−¥26m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥10m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥23.4bn
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2022-03-31−¥62m
Domestic Businessreportable segmentcapex2021-04-01 → 2022-03-31¥19.6bn
Domestic Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥15.2bn
Domestic Businessreportable segmentemployeesat 2022-03-31736 pure
Domestic Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥112.0bn
Domestic Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥10m
Domestic Businessreportable segmentsegment assetsat 2022-03-31¥1.21T
Domestic Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥27.0bn
Overseas Businessreportable segmentcapex2021-04-01 → 2022-03-31¥4.1bn
Overseas Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.2bn
Overseas Businessreportable segmentemployeesat 2022-03-31175 pure
Overseas Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥24.7bn
Overseas Businessreportable segmentsegment assetsat 2022-03-31¥30.6bn
Overseas Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥23.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥16.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥136.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥10m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥1.24T
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2021-04-01 → 2022-03-31¥28.3bn
Reconciling Itemsreconcilingrevenue external2020-04-01 → 2021-03-31−¥178m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥15m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥15.2bn
Reconciling Itemsreconcilingsegment ordinary income2020-04-01 → 2021-03-31¥52m
Domestic Businessreportable segmentcapex2020-04-01 → 2021-03-31¥24.5bn
Domestic Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥13.1bn
Domestic Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥112.8bn
Domestic Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥15m
Domestic Businessreportable segmentsegment assetsat 2021-03-31¥1.20T
Domestic Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥33.8bn
Overseas Businessreportable segmentcapex2020-04-01 → 2021-03-31¥664m
Overseas Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥950m
Overseas Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥24.7bn
Overseas Businessreportable segmentsegment assetsat 2021-03-31¥14.0bn
Overseas Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥25.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥14.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥137.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥15m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥1.21T
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2020-04-01 → 2021-03-31¥35.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,492
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant1221623000000JPY
Net assets per share (5-year summary)Prior4YearInstant177.61
Net assets per share (5-year summary)Prior3YearInstant178.37
Net assets per share (5-year summary)Prior2YearInstant187.73
Net assets per share (5-year summary)Prior1YearInstant198.40
Net assets per share (5-year summary)CurrentYearInstant206.33
Basic earnings loss per share (5-year summary)Prior4YearDuration21.24
Basic earnings loss per share (5-year summary)Prior3YearDuration11.11
Basic earnings loss per share (5-year summary)Prior2YearDuration22.14
Basic earnings loss per share (5-year summary)Prior1YearDuration22.01
Basic earnings loss per share (5-year summary)CurrentYearDuration17.71
Diluted earnings per share (5-year summary)Prior4YearDuration21.20
Diluted earnings per share (5-year summary)Prior3YearDuration11.09
Diluted earnings per share (5-year summary)Prior2YearDuration22.11
Diluted earnings per share (5-year summary)Prior1YearDuration22.00
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.2068
Equity to asset ratio (5-year summary)Prior3YearInstant0.1861
Equity to asset ratio (5-year summary)Prior2YearInstant0.2037
Equity to asset ratio (5-year summary)Prior1YearInstant0.1948
Equity to asset ratio (5-year summary)CurrentYearInstant0.1985
Rate of return on equity (5-year summary)Prior4YearDuration0.1234
Rate of return on equity (5-year summary)Prior3YearDuration0.0624
Rate of return on equity (5-year summary)Prior2YearDuration0.1206
Rate of return on equity (5-year summary)Prior1YearDuration0.1139
Rate of return on equity (5-year summary)CurrentYearDuration0.0875
Price earnings ratio (5-year summary)Prior4YearDuration15.95
Price earnings ratio (5-year summary)Prior3YearDuration29.43
Price earnings ratio (5-year summary)Prior2YearDuration12.60
Price earnings ratio (5-year summary)Prior1YearDuration11.49
Price earnings ratio (5-year summary)CurrentYearDuration13.49
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration31466000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration117471000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration89619000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration136039000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration41311000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-3649000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-34882000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-5801000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-32770000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-36114000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-11729000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-12246000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-16009000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-13555000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-12727000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant710369000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant780650000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant848446000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant937945000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass