Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 116
MetricValuePeriodScopeSource row
Ordinary income¥13.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥19.9bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥10.0bn2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥14.6bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥7.5bn2023-04-01 → 2023-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥13.2bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥9.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥8.9bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥13.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.7bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.0bn2023-04-01 → 2023-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.9bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥6.7bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥5.79Tat 2025-09-30Cons.Assets
Total assets¥5.75Tat 2025-03-31Cons.Assets
Total assets¥5.78Tat 2024-09-30Cons.Assets
Total assets¥5.84Tat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.75Tat 2023-09-30dCons.Total assets (5-year summary)
Total liabilities¥5.44Tat 2025-09-30Cons.Liabilities
Total liabilities¥5.43Tat 2025-03-31Cons.Liabilities
Total liabilities¥5.45Tat 2024-09-30Cons.Liabilities
Net assets / equity¥354.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥328.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥338.5bnat 2024-09-30Cons.Net assets
Net assets / equity¥329.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥292.1bnat 2023-09-30dCons.Net assets (5-year summary)
Cash & equivalents¥787.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥817.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥851.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.05Tat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥922.9bnat 2023-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥79.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥130.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥78.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥92.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥132.2bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥50.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥94.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥113.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥16.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥101.4bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥314.582025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥481.232024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥233.612024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥336.22023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥172.112023-04-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥314.552025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥481.162024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥233.572024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥336.122023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥172.072023-04-01 → 2023-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥12,449.28at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥11,550.34at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥11,908.91at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥11,527.06at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥10,228.48at 2023-09-30dCons.Net assets per share (5-year summary)
Equity ratio6.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio5.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio5.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio5.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio5.1%at 2023-09-30dCons.Equity to asset ratio (5-year summary)
Employees2,170at 2025-09-30Cons.Number of employees
Employees2,125at 2025-03-31Cons.Number of employees
Employees2,193at 2024-09-30Cons.Number of employees
Employees2,147at 2024-03-31vCons.Number of employees
Employees2,216at 2023-09-30dCons.Number of employees
Ordinary income¥12.9bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥18.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.4bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥13.3bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.9bn2023-04-01 → 2023-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.5bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥9.2bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥8.6bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥12.9bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥6.3bn2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥8.9bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥4.6bn2023-04-01 → 2023-09-30dStandaloneNet income loss (5-year summary)
Total assets¥5.75Tat 2025-09-30StandaloneAssets
Total assets¥5.71Tat 2025-03-31StandaloneAssets
Total assets¥5.75Tat 2024-09-30StandaloneTotal assets (5-year summary)
Total assets¥5.81Tat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.73Tat 2023-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.43Tat 2025-09-30StandaloneLiabilities
Total liabilities¥5.42Tat 2025-03-31StandaloneLiabilities
Net assets / equity¥323.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥297.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥311.5bnat 2024-09-30StandaloneNet assets
Net assets / equity¥301.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥272.1bnat 2023-09-30dStandaloneNet assets (5-year summary)
Dividend per share¥1082025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352023-04-01 → 2023-09-30dStandaloneDividend paid per share (5-year summary)
Equity ratio5.6%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.4%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio4.8%at 2023-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued28,630,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued28,630,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,630,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued28,790,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued28,790,000at 2023-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,920at 2025-09-30StandaloneNumber of employees
Employees1,879at 2025-03-31StandaloneNumber of employees
Employees1,937at 2024-09-30StandaloneNumber of employees
Employees1,883at 2024-03-31vStandaloneNumber of employees
Employees1,941at 2023-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 69
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-04-01 → 2025-09-30¥137m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2025-09-30¥136m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥1.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-09-30¥24.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2025-04-01 → 2025-09-30¥733m
Reconciling Itemsreconcilingcapex2025-04-01 → 2025-09-30¥83m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2025-09-30¥27m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥2.4bn
Reconciling Itemsreconcilingsegment assetsat 2025-09-30−¥34.6bn
Reconciling Itemsreconcilingsegment ordinary income2025-04-01 → 2025-09-30−¥249m
Bankingreportable segmentcapex2025-04-01 → 2025-09-30¥2.3bn
Bankingreportable segmentdepreciation2025-04-01 → 2025-09-30¥1.3bn
Bankingreportable segmentrevenue external2025-04-01 → 2025-09-30¥44.7bn
Bankingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥290m
Bankingreportable segmentsegment assetsat 2025-09-30¥5.77T
Bankingreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥12.9bn
Leasingreportable segmentcapex2025-04-01 → 2025-09-30¥0
Leasingreportable segmentdepreciation2025-04-01 → 2025-09-30¥84m
Leasingreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.6bn
Leasingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥248m
Leasingreportable segmentsegment assetsat 2025-09-30¥32.3bn
Leasingreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥198m
—segment totalcapex2025-04-01 → 2025-09-30¥2.3bn
—segment totaldepreciation2025-04-01 → 2025-09-30¥1.4bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥48.3bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥538m
—segment totalsegment assetsat 2025-09-30¥5.80T
—segment totalsegment ordinary income2025-04-01 → 2025-09-30¥13.1bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2025-09-30¥2.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2025-09-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥49.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-09-30¥5.83T
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2025-04-01 → 2025-09-30¥13.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2024-09-30¥139m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2024-09-30¥151m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥1.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-09-30¥23.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2024-04-01 → 2024-09-30¥811m
Reconciling Itemsreconcilingcapex2024-04-01 → 2024-09-30¥38m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2024-09-30¥20m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥2.3bn
Reconciling Itemsreconcilingsegment assetsat 2024-09-30−¥31.4bn
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2024-09-30−¥232m
Bankingreportable segmentcapex2024-04-01 → 2024-09-30¥2.2bn
Bankingreportable segmentdepreciation2024-04-01 → 2024-09-30¥1.1bn
Bankingreportable segmentrevenue external2024-04-01 → 2024-09-30¥37.2bn
Bankingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥284m
Bankingreportable segmentsegment assetsat 2024-09-30¥5.76T
Bankingreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥9.4bn
Leasingreportable segmentdepreciation2024-04-01 → 2024-09-30¥85m
Leasingreportable segmentrevenue external2024-04-01 → 2024-09-30¥3.5bn
Leasingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥246m
Leasingreportable segmentsegment assetsat 2024-09-30¥29.0bn
Leasingreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥85m
—segment totalcapex2024-04-01 → 2024-09-30¥2.2bn
—segment totaldepreciation2024-04-01 → 2024-09-30¥1.2bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥40.6bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥531m
—segment totalsegment assetsat 2024-09-30¥5.79T
—segment totalsegment ordinary income2024-04-01 → 2024-09-30¥9.5bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2024-09-30¥2.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2024-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥41.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥2.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-09-30¥5.82T
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2024-04-01 → 2024-09-30¥10.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,352
ItemContextValueUnit
Basic earnings loss per share (5-year summary)Prior1InterimDuration233.61
Basic earnings loss per share (5-year summary)InterimDuration314.58
Basic earnings loss per share (5-year summary)Prior2YearDuration336.20
Basic earnings loss per share (5-year summary)Prior1YearDuration481.23
Diluted earnings per share (5-year summary)Prior2InterimDuration172.07
Diluted earnings per share (5-year summary)Prior1InterimDuration233.57
Diluted earnings per share (5-year summary)InterimDuration314.55
Diluted earnings per share (5-year summary)Prior2YearDuration336.12
Diluted earnings per share (5-year summary)Prior1YearDuration481.16
Equity to asset ratio (5-year summary)Prior2InterimInstant0.0507
Equity to asset ratio (5-year summary)Prior1InterimInstant0.0585
Equity to asset ratio (5-year summary)InterimInstant0.0611
Equity to asset ratio (5-year summary)Prior2YearInstant0.0563
Equity to asset ratio (5-year summary)Prior1YearInstant0.0570
Net cash provided by used in operating activities (5-year summary)Prior2InterimDuration-132161000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-78783000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-79216000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-92451000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-130700000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2InterimDuration-101448000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-113692000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration50942000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-16577000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-94110000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2InterimDuration-1884000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-2050000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-2383000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2891000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-3764000000JPY
Cash and cash equivalents (5-year summary)Prior2InterimInstant922903000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant851948000000JPY
Cash and cash equivalents (5-year summary)InterimInstant787248000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1046479000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant817900000000JPY
Number of employeesPrior2InterimInstant2216
Number of employeesPrior1InterimInstant2193
Number of employeesInterimInstant2170
Number of employeesPrior2YearInstant2147
Number of employeesPrior1YearInstant2125
Average number of temporary workersPrior2InterimInstant515
Average number of temporary workersPrior1InterimInstant484
Average number of temporary workersInterimInstant492
Average number of temporary workersPrior2YearInstant501
Average number of temporary workersPrior1YearInstant477
Trust property (5-year summary)Prior2InterimInstant189000000JPY
Trust property (5-year summary)Prior1InterimInstant184000000JPY
Trust property (5-year summary)InterimInstant210000000JPY
Trust property (5-year summary)Prior2YearInstant185000000JPY
Trust property (5-year summary)Prior1YearInstant181000000JPY
Ordinary income (5-year summary)Prior2InterimDuration_NonConsolidatedMember35894000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass