Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 111
MetricValuePeriodScopeSource row
Ordinary income¥11.2bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥19.7bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥10.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥16.6bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.3bn2023-04-01 → 2023-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥10.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥7.6bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥13.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.5bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.0bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.0bn2023-04-01 → 2023-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.6bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥6.5bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥6.76Tat 2025-09-30Cons.Assets
Total assets¥6.85Tat 2025-03-31Cons.Assets
Total assets¥6.82Tat 2024-09-30Cons.Assets
Total assets¥6.79Tat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥6.71Tat 2023-09-30dCons.Total assets (5-year summary)
Total liabilities¥6.46Tat 2025-09-30Cons.Liabilities
Total liabilities¥6.58Tat 2025-03-31Cons.Liabilities
Total liabilities¥6.52Tat 2024-09-30Cons.Liabilities
Net assets / equity¥303.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥277.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥299.7bnat 2024-09-30Cons.Net assets
Net assets / equity¥298.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥270.5bnat 2023-09-30dCons.Net assets (5-year summary)
Cash & equivalents¥517.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥676.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥875.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥961.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.12Tat 2023-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥127.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥167.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥118.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥26.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥75.0bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥27.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥111.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥36.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥91.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34.1bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥241.272025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥429.022024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥206.732024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥379.082023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥187.452023-04-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥9,649.77at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥8,845.47at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥9,541.74at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥9,404.25at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥8,519.19at 2023-09-30dCons.Net assets per share (5-year summary)
Equity ratio4.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio4.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio4.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio4.0%at 2023-09-30dCons.Equity to asset ratio (5-year summary)
Employees2,420at 2025-09-30Cons.Number of employees
Employees2,338at 2025-03-31Cons.Number of employees
Employees2,411at 2024-09-30Cons.Number of employees
Employees2,336at 2024-03-31vCons.Number of employees
Employees2,428at 2023-09-30dCons.Number of employees
Ordinary income¥11.0bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥19.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.8bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥15.9bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.2bn2023-04-01 → 2023-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥11.0bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥9.8bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥7.6bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥13.3bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥6.5bn2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥11.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥6.1bn2023-04-01 → 2023-09-30dStandaloneNet income loss (5-year summary)
Total assets¥6.74Tat 2025-09-30StandaloneAssets
Total assets¥6.83Tat 2025-03-31StandaloneAssets
Total assets¥6.80Tat 2024-09-30StandaloneTotal assets (5-year summary)
Total assets¥6.76Tat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.69Tat 2023-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥6.45Tat 2025-09-30StandaloneLiabilities
Total liabilities¥6.57Tat 2025-03-31StandaloneLiabilities
Net assets / equity¥290.2bnat 2025-09-30StandaloneNet assets
Net assets / equity¥264.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥287.8bnat 2024-09-30StandaloneNet assets
Net assets / equity¥286.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥259.2bnat 2023-09-30dStandaloneNet assets (5-year summary)
Dividend per share¥952025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1142023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2023-09-30dStandaloneDividend paid per share (5-year summary)
Equity ratio4.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio3.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.9%at 2023-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued33,025,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued33,025,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued33,025,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued33,025,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued33,025,000at 2023-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees2,226at 2025-09-30StandaloneNumber of employees
Employees2,139at 2025-03-31StandaloneNumber of employees
Employees2,204at 2024-09-30StandaloneNumber of employees
Employees2,095at 2024-03-31vStandaloneNumber of employees
Employees2,169at 2023-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 72
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-04-01 → 2025-09-30¥60m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2025-09-30¥55m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-09-30¥29.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2025-04-01 → 2025-09-30¥996m
Reconciling Itemsreconcilingcapex2025-04-01 → 2025-09-30−¥37m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2025-09-30¥3m
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2025-09-30¥146m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥2.3bn
Reconciling Itemsreconcilingsegment assetsat 2025-09-30−¥57.2bn
Reconciling Itemsreconcilingsegment ordinary income2025-04-01 → 2025-09-30−¥783m
Bankingreportable segmentcapex2025-04-01 → 2025-09-30¥4.8bn
Bankingreportable segmentdepreciation2025-04-01 → 2025-09-30¥2.0bn
Bankingreportable segmentrevenue external2025-04-01 → 2025-09-30¥47.6bn
Bankingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥831m
Bankingreportable segmentsegment assetsat 2025-09-30¥6.74T
Bankingreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥11.0bn
Leasingreportable segmentcapex2025-04-01 → 2025-09-30¥60m
Leasingreportable segmentdepreciation2025-04-01 → 2025-09-30¥58m
Leasingreportable segmentrevenue external2025-04-01 → 2025-09-30¥5.9bn
Leasingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥152m
Leasingreportable segmentsegment assetsat 2025-09-30¥46.6bn
Leasingreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥18m
—segment totalcapex2025-04-01 → 2025-09-30¥4.8bn
—segment totaldepreciation2025-04-01 → 2025-09-30¥2.0bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥53.5bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥983m
—segment totalsegment assetsat 2025-09-30¥6.79T
—segment totalsegment ordinary income2025-04-01 → 2025-09-30¥11.0bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2025-09-30¥4.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2025-09-30¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥55.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥2.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-09-30¥6.82T
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2025-04-01 → 2025-09-30¥12.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2024-09-30¥65m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2024-09-30¥51m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-09-30¥29.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2024-04-01 → 2024-09-30¥966m
Reconciling Itemsreconcilingcapex2024-04-01 → 2024-09-30−¥53m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2024-09-30¥5m
Reconciling Itemsreconcilingrevenue external2024-04-01 → 2024-09-30¥54m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥2.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-09-30−¥51.9bn
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2024-09-30−¥780m
Bankingreportable segmentcapex2024-04-01 → 2024-09-30¥5.8bn
Bankingreportable segmentdepreciation2024-04-01 → 2024-09-30¥1.8bn
Bankingreportable segmentrevenue external2024-04-01 → 2024-09-30¥42.9bn
Bankingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥648m
Bankingreportable segmentsegment assetsat 2024-09-30¥6.80T
Bankingreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥9.8bn
Leasingreportable segmentcapex2024-04-01 → 2024-09-30¥70m
Leasingreportable segmentdepreciation2024-04-01 → 2024-09-30¥57m
Leasingreportable segmentrevenue external2024-04-01 → 2024-09-30¥5.3bn
Leasingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥185m
Leasingreportable segmentsegment assetsat 2024-09-30¥45.0bn
Leasingreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥92m
—segment totalcapex2024-04-01 → 2024-09-30¥5.8bn
—segment totaldepreciation2024-04-01 → 2024-09-30¥1.8bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥48.2bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥833m
—segment totalsegment assetsat 2024-09-30¥6.84T
—segment totalsegment ordinary income2024-04-01 → 2024-09-30¥9.9bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2024-09-30¥5.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2024-09-30¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥49.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-09-30¥6.87T
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2024-04-01 → 2024-09-30¥10.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,228
ItemContextValueUnit
Basic earnings loss per share (5-year summary)Prior1InterimDuration206.73
Basic earnings loss per share (5-year summary)InterimDuration241.27
Basic earnings loss per share (5-year summary)Prior2YearDuration379.08
Basic earnings loss per share (5-year summary)Prior1YearDuration429.02
Diluted earnings per share (5-year summary)Prior2InterimDuration-
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior2InterimInstant0.0403
Equity to asset ratio (5-year summary)Prior1InterimInstant0.0439
Equity to asset ratio (5-year summary)InterimInstant0.0448
Equity to asset ratio (5-year summary)Prior2YearInstant0.0440
Equity to asset ratio (5-year summary)Prior1YearInstant0.0405
Net cash provided by used in operating activities (5-year summary)Prior2InterimDuration74964000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-118841000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-127467000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-26104000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-167901000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2InterimDuration-34068000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration36663000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-27803000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-91867000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-111621000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2InterimDuration-2311000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-3552000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-3452000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-3589000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-5445000000JPY
Cash and cash equivalents (5-year summary)Prior2InterimInstant1121743000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant875868000000JPY
Cash and cash equivalents (5-year summary)InterimInstant517907000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant961599000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant676630000000JPY
Number of employeesPrior2InterimInstant2428
Number of employeesPrior1InterimInstant2411
Number of employeesInterimInstant2420
Number of employeesPrior2YearInstant2336
Number of employeesPrior1YearInstant2338
Average number of temporary workersPrior2InterimInstant847
Average number of temporary workersPrior1InterimInstant823
Average number of temporary workersInterimInstant856
Average number of temporary workersPrior2YearInstant844
Average number of temporary workersPrior1YearInstant833
Trust property (5-year summary)Prior2InterimDuration4265000000JPY
Trust property (5-year summary)Prior1InterimDuration3742000000JPY
Trust property (5-year summary)InterimDuration3231000000JPY
Trust property (5-year summary)Prior2YearDuration4104000000JPY
Trust property (5-year summary)Prior1YearDuration3630000000JPY
Ordinary income (5-year summary)Prior2InterimDuration_NonConsolidatedMember36433000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass