Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 110
MetricValuePeriodScopeSource row
Ordinary income¥15.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥18.9bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥11.6bn2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥24.0bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥18.1bn2023-04-01 → 2023-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥15.7bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥11.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥11.4bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥18.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.7bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥15.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12.5bn2023-04-01 → 2023-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11.4bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥8.7bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥7.59Tat 2025-09-30Cons.Assets
Total assets¥7.53Tat 2025-03-31Cons.Assets
Total assets¥7.57Tat 2024-09-30Cons.Total assets (5-year summary)
Total assets¥7.97Tat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥7.73Tat 2023-09-30dCons.Total assets (5-year summary)
Total liabilities¥7.10Tat 2025-09-30Cons.Liabilities
Total liabilities¥7.08Tat 2025-03-31Cons.Liabilities
Net assets / equity¥484.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥444.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥473.9bnat 2024-09-30Cons.Net assets
Net assets / equity¥490.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥458.7bnat 2023-09-30dCons.Net assets (5-year summary)
Cash & equivalents¥896.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥898.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥986.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.36Tat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.39Tat 2023-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥38.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥405.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥349.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥453.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥308.2bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥38.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥47.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥22.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥288.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥117.7bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥246.982025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥399.722024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥186.412024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥336.312023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥263.642023-04-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥10,476.02at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥9,652.6at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥10,097.91at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥10,459.88at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥9,660.13at 2023-09-30dCons.Net assets per share (5-year summary)
Equity ratio6.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio5.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio6.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio6.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio5.9%at 2023-09-30dCons.Equity to asset ratio (5-year summary)
Employees2,290at 2025-09-30Cons.Number of employees
Employees2,171at 2025-03-31Cons.Number of employees
Employees2,224at 2024-09-30Cons.Number of employees
Employees2,154at 2024-03-31vCons.Number of employees
Employees2,231at 2023-09-30dCons.Number of employees
Ordinary income¥15.4bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥18.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.7bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥23.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17.6bn2023-04-01 → 2023-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.4bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥11.6bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥11.4bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥18.8bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥9.0bn2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥15.7bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥12.4bn2023-04-01 → 2023-09-30dStandaloneNet income loss (5-year summary)
Total assets¥7.57Tat 2025-09-30StandaloneAssets
Total assets¥7.51Tat 2025-03-31StandaloneAssets
Total assets¥7.55Tat 2024-09-30StandaloneTotal assets (5-year summary)
Total assets¥7.94Tat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.71Tat 2023-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.10Tat 2025-09-30StandaloneLiabilities
Total liabilities¥7.08Tat 2025-03-31StandaloneLiabilities
Net assets / equity¥465.0bnat 2025-09-30StandaloneNet assets
Net assets / equity¥424.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥452.2bnat 2024-09-30StandaloneNet assets
Net assets / equity¥468.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥438.2bnat 2023-09-30dStandaloneNet assets (5-year summary)
Dividend per share¥652025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥902024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2023-09-30dStandaloneDividend paid per share (5-year summary)
Equity ratio6.1%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.7%at 2023-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued53,090,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued53,090,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued53,090,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued53,090,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued53,090,000at 2023-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,980at 2025-09-30StandaloneNumber of employees
Employees1,873at 2025-03-31StandaloneNumber of employees
Employees1,928at 2024-09-30StandaloneNumber of employees
Employees1,875at 2024-03-31vStandaloneNumber of employees
Employees1,945at 2023-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,074
ItemContextValueUnit
Basic earnings loss per share (5-year summary)Prior1InterimDuration186.41
Basic earnings loss per share (5-year summary)InterimDuration246.98
Basic earnings loss per share (5-year summary)Prior2YearDuration336.31
Basic earnings loss per share (5-year summary)Prior1YearDuration399.72
Diluted earnings per share (5-year summary)Prior2InterimDuration-
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior2InterimInstant0.0593
Equity to asset ratio (5-year summary)Prior1InterimInstant0.0626
Equity to asset ratio (5-year summary)InterimInstant0.0638
Equity to asset ratio (5-year summary)Prior2YearInstant0.0615
Equity to asset ratio (5-year summary)Prior1YearInstant0.0590
Net cash provided by used in operating activities (5-year summary)Prior2InterimDuration308162000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-349443000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration38291000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration453292000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-405676000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2InterimDuration-117659000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-22072000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-38594000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-288586000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-47627000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2InterimDuration-1901000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-1883000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-2078000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-6280000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-7999000000JPY
Cash and cash equivalents (5-year summary)Prior2InterimInstant1389900000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant986325000000JPY
Cash and cash equivalents (5-year summary)InterimInstant896041000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1359724000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant898421000000JPY
Number of employeesPrior2InterimInstant2231
Number of employeesPrior1InterimInstant2224
Number of employeesInterimInstant2290
Number of employeesPrior2YearInstant2154
Number of employeesPrior1YearInstant2171
Average number of temporary workersPrior2InterimInstant1013
Average number of temporary workersPrior1InterimInstant986
Average number of temporary workersInterimInstant983
Average number of temporary workersPrior2YearInstant1002
Average number of temporary workersPrior1YearInstant983
Trust property (5-year summary)Prior2InterimDuration187000000JPY
Trust property (5-year summary)Prior1InterimDuration179000000JPY
Trust property (5-year summary)InterimDuration156000000JPY
Trust property (5-year summary)Prior2YearDuration184000000JPY
Trust property (5-year summary)Prior1YearDuration174000000JPY
Ordinary income (5-year summary)Prior2InterimDuration_NonConsolidatedMember52918000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass