Half-year report · HY
8362.TEDINET S100X5SL
Period2025-04-01 → 2025-09-30
Filed2025-11-21
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 110
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2023-04-01 → 2023-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2023-04-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥4.27T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.29T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.32T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.16T | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.03T | at 2023-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.12T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.15T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥146.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥136.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥143.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥141.5bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥129.7bn | at 2023-09-30d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥839.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥871.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥882.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥894.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥949.6bn | at 2023-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥13.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥112.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥125.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥30.4bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥65.7bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥17.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥133.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥136.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥241.3bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥91.0bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥924m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥482m | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥98.18 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.15 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.11 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.96 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.43 | 2023-04-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥6,199.32 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,759.83 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥6,104.94 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,859.28 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,362.96 | at 2023-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 3.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.3% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2023-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 1,774 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 1,741 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,777 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 1,770 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,825 | at 2023-09-30d | Cons. | Number of employees |
| Ordinary income | ¥6.4bn | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥8.0bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.3bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2023-04-01 → 2023-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.4bn | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥6.2bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥4.3bn | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥6.8bn | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥5.5bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥3.0bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2023-04-01 → 2023-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.91T | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥3.91T | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥3.94T | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.79T | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.66T | at 2023-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.78T | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.79T | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥131.0bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥119.0bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥124.9bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥122.5bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥111.4bn | at 2023-09-30d | Standalone | Net assets (5-year summary) |
| Dividend per share | ¥29 | 2025-04-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥58 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2023-04-01 → 2023-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 3.3% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.0% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.0% | at 2023-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 24,144,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2023-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,261 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 1,226 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,264 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 1,258 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 1,303 | at 2023-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,050
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | InterimInstant | 34000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 267000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 290000000 | JPY |
| Provision for reimbursement of deposits liabilities bnk | Prior1YearInstant | 148000000 | JPY |
| Provision for reimbursement of deposits liabilities bnk | InterimInstant | 118000000 | JPY |
| Provision for contingent loss liabilities bnk | Prior1YearInstant | 348000000 | JPY |
| Provision for contingent loss liabilities bnk | InterimInstant | 322000000 | JPY |
| Provision for point card certificates ncl | Prior1YearInstant | 76000000 | JPY |
| Provision for point card certificates ncl | InterimInstant | 85000000 | JPY |
| Allowance for demolition of non current assets liabilities | Prior1YearInstant | 12000000 | JPY |
| Allowance for demolition of non current assets liabilities | InterimInstant | 12000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 210000000 | JPY |
| Deferred tax liabilities | InterimInstant | 211000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 2423000000 | JPY |
| Deferred tax liabilities for land revaluation | InterimInstant | 2423000000 | JPY |
| Acceptances and guarantees liabilities bnk | Prior1YearInstant | 9905000000 | JPY |
| Acceptances and guarantees liabilities bnk | InterimInstant | 10924000000 | JPY |
| Liabilities | Prior1YearInstant | 4150345000000 | JPY |
| Liabilities | InterimInstant | 4119898000000 | JPY |
| Capital stock | Prior1YearInstant | 17965000000 | JPY |
| Capital stock | InterimInstant | 17965000000 | JPY |
| Capital surplus | Prior1YearInstant | 10075000000 | JPY |
| Capital surplus | InterimInstant | 10083000000 | JPY |
| Retained earnings | Prior1YearInstant | 101664000000 | JPY |
| Retained earnings | InterimInstant | 103195000000 | JPY |
| Treasury stock | Prior1YearInstant | -826000000 | JPY |
| Treasury stock | InterimInstant | -950000000 | JPY |
| Shareholders equity | Prior1YearInstant | 128879000000 | JPY |
| Shareholders equity | InterimInstant | 130293000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2103000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 10787000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 5274000000 | JPY |
| Revaluation reserve for land | InterimInstant | 5274000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 121000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 119000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7499000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 16181000000 | JPY |
| Non controlling interests | Prior1YearInstant | 71000000 | JPY |
| Non controlling interests | InterimInstant | 78000000 | JPY |
| Net assets | Prior1YearInstant | 136450000000 | JPY |
| Net assets | InterimInstant | 146553000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4286795000000 | JPY |
| Liabilities and net assets | InterimInstant | 4266452000000 | JPY |
| Ordinary income bnk | Prior1InterimDuration | 31567000000 | JPY |
| Ordinary income bnk | InterimDuration | 36625000000 | JPY |
| Interest income oibnk | Prior1InterimDuration | 18738000000 | JPY |
| Interest income oibnk | InterimDuration | 21451000000 | JPY |
| Interest on loans and discounts oibnk | Prior1InterimDuration | 12329000000 | JPY |
| Interest on loans and discounts oibnk | InterimDuration | 14818000000 | JPY |
| Interest and dividends on securities oibnk | Prior1InterimDuration | 5113000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |