Annual report

Period2024-04-01 → 2025-03-31
Filed2025-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amends S100VYU1. Amended by S100WRLO (2025-09-26).

Key figures · 130
MetricValuePeriodScopeSource row
Ordinary income¥8.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥788m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥754m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.8bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥7.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.4bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.0bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥4.29Tat 2025-03-31Cons.Assets
Total assets¥4.16Tat 2024-03-31Cons.Assets
Total assets¥4.00Tat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.19Tat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥3.51Tat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.15Tat 2025-03-31Cons.Liabilities
Total liabilities¥4.02Tat 2024-03-31Cons.Liabilities
Net assets / equity¥136.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥141.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥128.7bnat 2023-03-31vCons.Net assets
Net assets / equity¥140.6bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥136.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash & equivalents¥871.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥894.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.11Tat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.20Tat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥903.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥112.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥30.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥258.8bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥186.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥483.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥133.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥241.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥168.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥111.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥53.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥976m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥309.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.962023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.142022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.962021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.482020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,759.83at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,859.28at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,342.7at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5,679.84at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5,736.08at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio3.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio3.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio3.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio3.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio3.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,741at 2025-03-31Cons.Number of employees
Employees1,770at 2024-03-31Cons.Number of employees
Employees1,782at 2023-03-31vCons.Number of employees
Employees1,806at 2022-03-31vCons.Number of employees
Employees1,448at 2021-03-31dCons.Number of employees
Ordinary income¥8.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥584m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥4.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥6.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥3.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥491m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.91Tat 2025-03-31StandaloneAssets
Total assets¥3.79Tat 2024-03-31StandaloneAssets
Total assets¥3.55Tat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.71Tat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.50Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.79Tat 2025-03-31StandaloneLiabilities
Total liabilities¥3.67Tat 2024-03-31StandaloneLiabilities
Net assets / equity¥119.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥122.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥110.8bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥120.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥127.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
EPS (basic)¥293.542024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.622023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.572022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.932021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.342020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥582024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,024.1at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,287.63at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,807.28at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥5,127.36at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥5,347.24at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio3.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio3.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio3.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,144,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,144,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,144,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued24,144,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued24,144,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,226at 2025-03-31StandaloneNumber of employees
Employees1,258at 2024-03-31StandaloneNumber of employees
Employees1,276at 2023-03-31vStandaloneNumber of employees
Employees1,312at 2022-03-31vStandaloneNumber of employees
Employees1,349at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 2,325
ItemContextValueUnit
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.3772
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember1935000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.0804
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember996000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0414
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember768000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0319
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember632000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0263
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember561000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0233
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember558000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0232
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember484000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0201
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember370000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0153
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember340000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0141
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember289000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0120
Number of shares heldCurrentYearInstant6937000
Shareholding ratioCurrentYearInstant0.2885
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember103100
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember23883400
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember238834
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember158169
Number of shares issued shares voting rightsCurrentYearInstant24144669
Number of voting rights issued shares voting rightsCurrentYearInstant238834
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member103100
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member103100
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0043
Number of shares held in own name treasury shares etcCurrentYearInstant103100
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant103100
Shareholding ratio treasury shares etcCurrentYearInstant0.0043
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member575000000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member25
Total amount of dividends dividends of surplusFilingDateInstant_Row2Member793000000JPY
Dividend per share dividends of surplusFilingDateInstant_Row2Member33
Number of male directors and other officersFilingDateInstant14
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.066
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03567-000HayashiMasahiroMember23400
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03567-000HasegawaEiichiMember7500

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass