Annual report
8362.TEDINET S100WQLR
Period2024-04-01 → 2025-03-31
Filed2025-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Amends S100VYU1. Amended by S100WRLO (2025-09-26).
Key figures · 130
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥8.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥788m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥754m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.8bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.5bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥7.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥4.29T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.16T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.00T | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.19T | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.51T | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.15T | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.02T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥136.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥141.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥128.7bn | at 2023-03-31v | Cons. | Net assets |
| Net assets / equity | ¥140.6bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥136.6bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥871.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥894.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.11T | at 2023-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.20T | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥903.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥112.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥30.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥258.8bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥186.5bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥483.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥133.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥241.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥168.9bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥111.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥53.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥976m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥309.15 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.96 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.14 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.96 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.48 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥5,759.83 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,859.28 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,342.7 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,679.84 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,736.08 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 3.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.9% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.3% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.9% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.4% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,741 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,770 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 1,782 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 1,806 | at 2022-03-31v | Cons. | Number of employees |
| Employees | 1,448 | at 2021-03-31d | Cons. | Number of employees |
| Ordinary income | ¥8.0bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.3bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥584m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.9bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥6.8bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥3.0bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥3.0bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥491m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.91T | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥3.79T | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.55T | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.71T | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.50T | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.79T | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.67T | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥119.0bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥122.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥110.8bn | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥120.1bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥127.3bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| EPS (basic) | ¥293.54 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.62 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.57 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.93 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.34 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥58 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥5,024.1 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,287.63 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,807.28 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,127.36 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,347.24 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 3.0% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.6% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.6% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.4% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.7% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 24,144,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,226 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,258 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 1,276 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 1,312 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 1,349 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 2,325
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 12040000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 2103000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 5408000000 | JPY |
| Revaluation reserve for land | CurrentYearInstant | 5274000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 121000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 17450000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 7499000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5770000000 | JPY |
| Non controlling interests | CurrentYearInstant | 71000000 | JPY |
| Net assets | Prior1YearInstant | 141507000000 | JPY |
| Net assets | CurrentYearInstant | 136450000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4164371000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 4286795000000 | JPY |
| Ordinary income bnk | Prior1YearDuration | 55423000000 | JPY |
| Ordinary income bnk | CurrentYearDuration | 64366000000 | JPY |
| Interest income oibnk | Prior1YearDuration | 30419000000 | JPY |
| Interest income oibnk | CurrentYearDuration | 38324000000 | JPY |
| Interest on loans and discounts oibnk | Prior1YearDuration | 22893000000 | JPY |
| Interest on loans and discounts oibnk | CurrentYearDuration | 25893000000 | JPY |
| Interest and dividends on securities oibnk | Prior1YearDuration | 6323000000 | JPY |
| Interest and dividends on securities oibnk | CurrentYearDuration | 9472000000 | JPY |
| Interest on call loans and bills bought oibnk | Prior1YearDuration | 61000000 | JPY |
| Interest on call loans and bills bought oibnk | CurrentYearDuration | 154000000 | JPY |
| Interest on receivables under securities borrowing transactions oibnk | Prior1YearDuration | － | JPY |
| Interest on receivables under securities borrowing transactions oibnk | CurrentYearDuration | 1000000 | JPY |
| Interest on deposits with banks oibnk | Prior1YearDuration | 652000000 | JPY |
| Interest on deposits with banks oibnk | CurrentYearDuration | 2105000000 | JPY |
| Other interest income oibnk | Prior1YearDuration | 488000000 | JPY |
| Other interest income oibnk | CurrentYearDuration | 697000000 | JPY |
| Fees and commissions oibnk | Prior1YearDuration | 10384000000 | JPY |
| Fees and commissions oibnk | CurrentYearDuration | 11495000000 | JPY |
| Other ordinary income oibnk | Prior1YearDuration | 9742000000 | JPY |
| Other ordinary income oibnk | CurrentYearDuration | 10889000000 | JPY |
| Other income oibnk | Prior1YearDuration | 4876000000 | JPY |
| Other income oibnk | CurrentYearDuration | 3656000000 | JPY |
| Recoveries of written off claims oibnk | Prior1YearDuration | 211000000 | JPY |
| Recoveries of written off claims oibnk | CurrentYearDuration | 1808000000 | JPY |
| Other other income oibnk | Prior1YearDuration | 4665000000 | JPY |
| Other other income oibnk | CurrentYearDuration | 1848000000 | JPY |
| Ordinary expenses bnk | Prior1YearDuration | 49808000000 | JPY |
| Ordinary expenses bnk | CurrentYearDuration | 55664000000 | JPY |
| Interest expenses oebnk | Prior1YearDuration | 793000000 | JPY |
| Interest expenses oebnk | CurrentYearDuration | 2926000000 | JPY |
| Interest on deposits oebnk | Prior1YearDuration | 658000000 | JPY |
| Interest on deposits oebnk | CurrentYearDuration | 2279000000 | JPY |
| Interest on negotiable certificates of deposit oebnk | Prior1YearDuration | 16000000 | JPY |
| Interest on negotiable certificates of deposit oebnk | CurrentYearDuration | 75000000 | JPY |
| Interest on call money and bills sold oebnk | Prior1YearDuration | 2000000 | JPY |
| Interest on call money and bills sold oebnk | CurrentYearDuration | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 20 of 20 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |