Quarterly report · HY
8362.TEDINET S100SCG6
Period2023-04-01 → 2023-09-30
Filed2023-11-24
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 110
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥2.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥788m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥754m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.7bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥657m | 2021-04-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.03T | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.00T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.96T | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.19T | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.68T | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.90T | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.87T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥129.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥128.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥129.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥140.6bn | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥138.9bn | at 2021-09-30d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥949.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.11T | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥970.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.20T | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.08T | at 2021-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥65.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥258.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥262.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥186.5bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥157.6bn | 2021-04-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥91.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥168.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥35.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥111.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥23.7bn | 2021-04-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥482m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥76.43 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.14 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.13 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.96 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.88 | 2021-04-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥5,362.96 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,342.7 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,273.47 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,679.84 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,930.06 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 3.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 1,825 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 1,782 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 1,832 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 1,806 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 1,473 | at 2021-09-30d | Cons. | Number of employees |
| Ordinary income | ¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥584m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥3.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥491m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥439m | 2021-04-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.66T | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.55T | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.49T | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.71T | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.67T | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.55T | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.44T | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥111.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥110.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥110.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥120.1bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥129.4bn | at 2021-09-30d | Standalone | Net assets (5-year summary) |
| Dividend per share | ¥25 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 3.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.5% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 24,144,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,144,000 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,303 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 1,276 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 1,318 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 1,312 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 1,365 | at 2021-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,080
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | InterimDuration | 1900000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -11470000000 | JPY |
| Other comprehensive income | InterimDuration | -466000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -11491000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -474000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | 10000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | － | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 10000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | 8000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -9509000000 | JPY |
| Comprehensive income | InterimDuration | 1434000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -9140000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1312000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -369000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 122000000 | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 17965000000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 5972000000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 92386000000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | -1156000000 | JPY |
| Net assets | Prior2YearInstant_ShareholdersEquityMember | 115167000000 | JPY |
| Dividends from surplus | Prior1InterimDuration_RetainedEarningsMember | -590000000 | JPY |
| Dividends from surplus | Prior1InterimDuration_ShareholdersEquityMember | -590000000 | JPY |
| Reversal of revaluation reserve for land | Prior1InterimDuration_RetainedEarningsMember | 14000000 | JPY |
| Reversal of revaluation reserve for land | Prior1InterimDuration_ShareholdersEquityMember | 14000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration_RetainedEarningsMember | 1970000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration_ShareholdersEquityMember | 1970000000 | JPY |
| Purchase of treasury stock | Prior1InterimDuration_TreasuryStockMember | -0 | JPY |
| Purchase of treasury stock | Prior1InterimDuration_ShareholdersEquityMember | -0 | JPY |
| Disposal of treasury stock | Prior1InterimDuration_CapitalSurplusMember | -0 | JPY |
| Disposal of treasury stock | Prior1InterimDuration_TreasuryStockMember | 34000000 | JPY |
| Disposal of treasury stock | Prior1InterimDuration_ShareholdersEquityMember | 34000000 | JPY |
| Increase of consolidated subsidiaries non controlling interests | Prior1InterimDuration_ShareholdersEquityMember | － | JPY |
| Change in treasury shares of parent arising from transactions with non controlling shareholders | Prior1InterimDuration_CapitalSurplusMember | 277000000 | JPY |
| Change in treasury shares of parent arising from transactions with non controlling shareholders | Prior1InterimDuration_ShareholdersEquityMember | 277000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_CapitalStockMember | － | JPY |
| Total changes of items during the period | Prior1InterimDuration_CapitalSurplusMember | 277000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_RetainedEarningsMember | 1393000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_TreasuryStockMember | 33000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_ShareholdersEquityMember | 1705000000 | JPY |
| Net assets | Prior1InterimInstant_CapitalStockMember | 17965000000 | JPY |
| Net assets | Prior1InterimInstant_CapitalSurplusMember | 6249000000 | JPY |
| Net assets | Prior1InterimInstant_RetainedEarningsMember | 93780000000 | JPY |
| Net assets | Prior1InterimInstant_TreasuryStockMember | -1122000000 | JPY |
| Net assets | Prior1InterimInstant_ShareholdersEquityMember | 116872000000 | JPY |
| Net assets | Prior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 12446000000 | JPY |
| Net assets | Prior2YearInstant_DeferredGainsOrLossesOnHedgesMember | -4000000 | JPY |
| Net assets | Prior2YearInstant_RevaluationReserveForLandMember | 5465000000 | JPY |
| Net assets | Prior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember | -78000000 | JPY |
| Net assets | Prior2YearInstant_ValuationAndTranslationAdjustmentsMember | 17829000000 | JPY |
| Net assets | Prior2YearInstant_NonControllingInterestsMember | 7622000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |