Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 112
MetricValuePeriodScopeSource row
Ordinary income¥4.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥2.5bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2023-04-01 → 2023-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.2bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥3.8bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2023-04-01 → 2023-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.8bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥2.87Tat 2025-09-30Cons.Assets
Total assets¥2.89Tat 2025-03-31Cons.Assets
Total assets¥2.92Tat 2024-09-30Cons.Total assets (5-year summary)
Total assets¥2.85Tat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥2.83Tat 2023-09-30dCons.Total assets (5-year summary)
Total liabilities¥2.77Tat 2025-09-30Cons.Liabilities
Total liabilities¥2.80Tat 2025-03-31Cons.Liabilities
Net assets / equity¥102.7bnat 2025-09-30Cons.Net assets
Net assets / equity¥91.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥97.0bnat 2024-09-30Cons.Net assets
Net assets / equity¥97.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥87.9bnat 2023-09-30dCons.Net assets (5-year summary)
Cash & equivalents¥196.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥303.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥377.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥342.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥352.8bnat 2023-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥88.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥23.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥49.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17.7bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥17.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥15.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥18.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥18.6bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥415m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥419m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥418m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥464m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥464m2023-04-01 → 2023-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥45.982025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.792024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.632024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.582023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.442023-04-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.962025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.072024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.612024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.462023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.782023-04-01 → 2023-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥821.5at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥689.06at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥753.12at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥754.86at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥642.6at 2023-09-30dCons.Net assets per share (5-year summary)
Equity ratio3.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio3.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio3.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio3.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio3.1%at 2023-09-30dCons.Equity to asset ratio (5-year summary)
Employees1,314at 2025-09-30Cons.Number of employees
Employees1,293at 2025-03-31Cons.Number of employees
Employees1,343at 2024-09-30Cons.Number of employees
Employees1,335at 2024-03-31vCons.Number of employees
Employees1,385at 2023-09-30dCons.Number of employees
Ordinary income¥4.1bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥4.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥2.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2023-04-01 → 2023-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.0bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥2.2bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥3.7bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥4.1bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥1.9bn2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥2.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2023-04-01 → 2023-09-30dStandaloneNet income loss (5-year summary)
Total assets¥2.87Tat 2025-09-30StandaloneAssets
Total assets¥2.89Tat 2025-03-31StandaloneAssets
Total assets¥2.92Tat 2024-09-30StandaloneTotal assets (5-year summary)
Total assets¥2.85Tat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.83Tat 2023-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.77Tat 2025-09-30StandaloneLiabilities
Total liabilities¥2.80Tat 2025-03-31StandaloneLiabilities
Net assets / equity¥99.5bnat 2025-09-30StandaloneNet assets
Net assets / equity¥88.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥93.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥93.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥86.6bnat 2023-09-30dStandaloneNet assets (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Equity ratio3.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio3.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio3.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio3.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.0%at 2023-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued82,553,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued82,553,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued82,553,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued82,553,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued82,553,000at 2023-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,263at 2025-09-30StandaloneNumber of employees
Employees1,238at 2025-03-31StandaloneNumber of employees
Employees1,288at 2024-09-30StandaloneNumber of employees
Employees1,279at 2024-03-31vStandaloneNumber of employees
Employees1,330at 2023-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,022
ItemContextValueUnit
Diluted earnings per share (5-year summary)Prior1InterimDuration9.61
Diluted earnings per share (5-year summary)InterimDuration16.96
Diluted earnings per share (5-year summary)Prior2YearDuration9.46
Diluted earnings per share (5-year summary)Prior1YearDuration19.07
Equity to asset ratio (5-year summary)Prior2InterimInstant0.0310
Equity to asset ratio (5-year summary)Prior1InterimInstant0.0331
Equity to asset ratio (5-year summary)InterimInstant0.0357
Equity to asset ratio (5-year summary)Prior2YearInstant0.0340
Equity to asset ratio (5-year summary)Prior1YearInstant0.0317
Net cash provided by used in operating activities (5-year summary)Prior2InterimDuration17743000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration49266000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-88876000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration7191000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-23037000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2InterimDuration18580000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-13881000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-17318000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration18443000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-15130000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2InterimDuration-464000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-418000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-415000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-464000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-419000000JPY
Cash and cash equivalents (5-year summary)Prior2InterimInstant352818000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant377096000000JPY
Cash and cash equivalents (5-year summary)InterimInstant196931000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant342130000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant303542000000JPY
Number of employeesPrior2InterimInstant1385
Number of employeesPrior1InterimInstant1343
Number of employeesInterimInstant1314
Number of employeesPrior2YearInstant1335
Number of employeesPrior1YearInstant1293
Average number of temporary workersPrior2InterimInstant799
Average number of temporary workersPrior1InterimInstant780
Average number of temporary workersInterimInstant816
Average number of temporary workersPrior2YearInstant792
Average number of temporary workersPrior1YearInstant793
Ordinary income (5-year summary)Prior2InterimDuration_NonConsolidatedMember20545000000JPY
Ordinary income (5-year summary)Prior1InterimDuration_NonConsolidatedMember20215000000JPY
Ordinary income (5-year summary)InterimDuration_NonConsolidatedMember23832000000JPY
Ordinary income (5-year summary)Prior2YearDuration_NonConsolidatedMember40916000000JPY
Ordinary income (5-year summary)Prior1YearDuration_NonConsolidatedMember40947000000JPY
Ordinary income loss (5-year summary)Prior2InterimDuration_NonConsolidatedMember2067000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember2193000000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember4052000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember2352000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember4402000000JPY
Net income loss (5-year summary)Prior2InterimDuration_NonConsolidatedMember1899000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass