Half-year report · HY
8338.TEDINET S100X5ZP
Period2025-04-01 → 2025-09-30
Filed2025-11-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 112
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2023-04-01 → 2023-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-04-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥2.87T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.89T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥2.92T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.85T | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.83T | at 2023-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.77T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.80T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥102.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥91.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥97.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥97.1bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥87.9bn | at 2023-09-30d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥196.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥303.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥377.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥342.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥352.8bn | at 2023-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥88.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥23.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥49.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.7bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥17.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥18.4bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥18.6bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥415m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥419m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥418m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥464m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥464m | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥45.98 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.79 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.58 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.44 | 2023-04-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.96 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.07 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.61 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.46 | 2023-04-01 → 2024-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.78 | 2023-04-01 → 2023-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥821.5 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥689.06 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥753.12 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥754.86 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥642.6 | at 2023-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 3.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.4% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2023-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 1,314 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 1,293 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,343 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 1,335 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,385 | at 2023-09-30d | Cons. | Number of employees |
| Ordinary income | ¥4.1bn | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.4bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2023-04-01 → 2023-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.0bn | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.2bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥4.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥2.1bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2023-04-01 → 2023-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.87T | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥2.89T | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥2.92T | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.85T | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.83T | at 2023-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.77T | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.80T | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥99.5bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥88.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥93.7bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥93.7bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥86.6bn | at 2023-09-30d | Standalone | Net assets (5-year summary) |
| Dividend per share | ¥5 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 3.5% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.3% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.0% | at 2023-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 82,553,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 82,553,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 82,553,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 82,553,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 82,553,000 | at 2023-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,263 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 1,238 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,288 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 1,279 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 1,330 | at 2023-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,022
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | InterimDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | 19000000 | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 58000000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 2174000000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 3994000000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 261000000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 355000000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | -7000000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | -91000000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 254000000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 264000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 1920000000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 3729000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 48868000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 9376000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 21070000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember | 30447000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 1195000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 36829000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsMember | 38024000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_TreasuryStockMember | -49000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 117291000000 | JPY |
| Dividends from surplus | Prior1InterimDuration_NonConsolidatedMember_LegalRetainedEarningsMember | 83000000 | JPY |
| Dividends from surplus | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -502000000 | JPY |
| Dividends from surplus | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsMember | -418000000 | JPY |
| Dividends from surplus | Prior1InterimDuration_NonConsolidatedMember_ShareholdersEquityMember | -418000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 1920000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsMember | 1920000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember_ShareholdersEquityMember | 1920000000 | JPY |
| Purchase of treasury stock | Prior1InterimDuration_NonConsolidatedMember_TreasuryStockMember | -0 | JPY |
| Purchase of treasury stock | Prior1InterimDuration_NonConsolidatedMember_ShareholdersEquityMember | -0 | JPY |
| Disposal of treasury stock | Prior1InterimDuration_NonConsolidatedMember_OtherCapitalSurplusMember | 4000000 | JPY |
| Disposal of treasury stock | Prior1InterimDuration_NonConsolidatedMember_CapitalSurplusMember | 4000000 | JPY |
| Disposal of treasury stock | Prior1InterimDuration_NonConsolidatedMember_TreasuryStockMember | 6000000 | JPY |
| Disposal of treasury stock | Prior1InterimDuration_NonConsolidatedMember_ShareholdersEquityMember | 10000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_CapitalStockMember | － | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_LegalCapitalSurplusMember | － | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_OtherCapitalSurplusMember | 4000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_CapitalSurplusMember | 4000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_LegalRetainedEarningsMember | 83000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 1417000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_RetainedEarningsMember | 1501000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_TreasuryStockMember | 6000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonConsolidatedMember_ShareholdersEquityMember | 1511000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_CapitalStockMember | 48868000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 9376000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 21074000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_CapitalSurplusMember | 30451000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 1278000000 | JPY |
| Net assets | Prior1InterimInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 38247000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |