Quarterly report · HY
8331.TEDINET S100PODU
Period2022-04-01 → 2022-09-30
Filed2022-11-24
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 114
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥50.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥78.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45.5bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥71.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥38.6bn | 2020-04-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥50.6bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥45.5bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥35.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥54.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥31.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥49.6bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥27.1bn | 2020-04-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥35.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥31.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥18.98T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥19.10T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.47T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥17.90T | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.89T | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.94T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥18.05T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.04T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.06T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.08T | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.04T | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥983.9bn | at 2020-09-30d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥3.45T | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.18T | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.85T | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.60T | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.06T | at 2020-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥647.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥710.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥301.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.91T | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.22T | 2020-04-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥69.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥81.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥182.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33.6bn | 2020-04-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥14.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥41.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥28.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.4bn | 2020-04-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥47.93 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.87 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.82 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.42 | 2020-04-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥73.45 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.84 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.71 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.37 | 2020-04-01 → 2020-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,425.42 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,436.74 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,449.83 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,401.4 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,323.61 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 5.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 4,328 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 4,292 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 4,457 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 4,380 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 4,509 | at 2020-09-30d | Cons. | Number of employees |
| Ordinary income | ¥49.8bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥73.7bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45.3bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥64.2bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37.5bn | 2020-04-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥49.7bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥45.3bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥36.1bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥52.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥33.1bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥45.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥27.4bn | 2020-04-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥18.89T | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥19.01T | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥18.37T | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.80T | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥16.81T | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.92T | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥18.03T | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥963.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥979.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.00T | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥962.1bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥916.2bn | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Dividend per share | ¥13 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2020-04-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 5.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.4% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 815,521,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 815,521,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 815,521,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 815,521,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 815,521,000 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 3,835 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 3,806 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 3,965 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 3,905 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 4,034 | at 2020-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,129
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchanges liabilities bnk | Prior1YearInstant_NonConsolidatedMember | 576000000 | JPY |
| Foreign exchanges liabilities bnk | InterimInstant_NonConsolidatedMember | 1934000000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 103331000000 | JPY |
| Bonds payable | InterimInstant_NonConsolidatedMember | 116782000000 | JPY |
| Borrowed money from trust account liabilities bnk | Prior1YearInstant_NonConsolidatedMember | 8883000000 | JPY |
| Borrowed money from trust account liabilities bnk | InterimInstant_NonConsolidatedMember | 11484000000 | JPY |
| Other liabilities liabilities bnk | Prior1YearInstant_NonConsolidatedMember | 166519000000 | JPY |
| Other liabilities liabilities bnk | InterimInstant_NonConsolidatedMember | 227234000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7352000000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 7115000000 | JPY |
| Asset retirement obligations liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations liabilities | InterimInstant_NonConsolidatedMember | 2000000 | JPY |
| Other other liabilities liabilities bnk | Prior1YearInstant_NonConsolidatedMember | 159166000000 | JPY |
| Other other liabilities liabilities bnk | InterimInstant_NonConsolidatedMember | 220117000000 | JPY |
| Provision for reimbursement of deposits liabilities bnk | Prior1YearInstant_NonConsolidatedMember | 1296000000 | JPY |
| Provision for reimbursement of deposits liabilities bnk | InterimInstant_NonConsolidatedMember | 1087000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 432000000 | JPY |
| Provision for point card certificates cl | InterimInstant_NonConsolidatedMember | 542000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 26290000000 | JPY |
| Deferred tax liabilities | InterimInstant_NonConsolidatedMember | 13312000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 10407000000 | JPY |
| Deferred tax liabilities for land revaluation | InterimInstant_NonConsolidatedMember | 10402000000 | JPY |
| Acceptances and guarantees liabilities bnk | Prior1YearInstant_NonConsolidatedMember | 23657000000 | JPY |
| Acceptances and guarantees liabilities bnk | InterimInstant_NonConsolidatedMember | 30267000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 18031298000000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 17921641000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 145069000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 145069000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 122134000000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 122146000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 122134000000 | JPY |
| Legal capital surplus | InterimInstant_NonConsolidatedMember | 122134000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other capital surplus | InterimInstant_NonConsolidatedMember | 12000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 647883000000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 674440000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 50930000000 | JPY |
| Legal retained earnings | InterimInstant_NonConsolidatedMember | 50930000000 | JPY |
| Other retained earnings | Prior1YearInstant_NonConsolidatedMember | 596953000000 | JPY |
| Other retained earnings | InterimInstant_NonConsolidatedMember | 623509000000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 351000000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | InterimInstant_NonConsolidatedMember | 351000000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 540971000000 | JPY |
| General reserve | InterimInstant_NonConsolidatedMember | 575971000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 55630000000 | JPY |
| Retained earnings brought forward | InterimInstant_NonConsolidatedMember | 47187000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -53108000000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -57836000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 861978000000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 883818000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |