Quarterly report · HY
8308.TEDINET S100PO2N
Period2022-04-01 → 2022-09-30
Filed2022-11-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 124
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥115.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥158.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥117.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥191.0bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥84.5bn | 2020-04-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥115.2bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥116.4bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥82.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥110.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥80.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥124.5bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥56.4bn | 2020-04-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥83.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥80.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥72.18T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥78.16T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥75.31T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥73.70T | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥69.33T | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥69.74T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥75.70T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.44T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.46T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.57T | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.52T | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥2.47T | at 2020-09-30d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥20.84T | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.92T | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.38T | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.12T | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.83T | at 2020-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥7.04T | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.89T | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.15T | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.39T | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.10T | 2020-04-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥15.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥926.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥807.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.39T | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥429.4bn | 2020-04-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥24.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥170.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥91.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥114.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥71.9bn | 2020-04-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥34.69 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.1 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.19 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.54 | 2020-04-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.68 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.41 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.09 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.19 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.54 | 2020-04-01 → 2020-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,017.62 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,025.01 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,056.45 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,008.82 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥970.97 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 3.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 19,773 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 19,744 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 20,470 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 20,308 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 20,942 | at 2020-09-30d | Cons. | Number of employees |
| Revenue | ¥40.7bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥60.0bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥31.3bn | 2021-04-01 → 2021-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥43.9bn | 2020-04-01 → 2021-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥23.1bn | 2020-04-01 → 2020-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥37.6bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥27.9bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥37.8bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥52.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27.6bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥37.7bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.8bn | 2020-04-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥37.8bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥27.6bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥37.9bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥53.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥27.7bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥38.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥20.1bn | 2020-04-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.34T | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.30T | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.32T | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.27T | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.27T | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥273.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥245.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.06T | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.05T | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.07T | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.01T | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.01T | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥114.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥39.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Dividend per share | ¥10.5 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10.5 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10.5 | 2020-04-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.0% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,400,980,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,400,980,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,424,042,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,302,829,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,302,829,000 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,484 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 1,384 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 1,311 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 1,153 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 1,095 | at 2020-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,143
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for investment loss | InterimInstant_NonConsolidatedMember | -1149000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1237541000000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 1213336000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1237572000000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 1213368000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1295914000000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 1336839000000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 60000000000 | JPY |
| Current portion of bonds | InterimInstant_NonConsolidatedMember | 60000000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 292000000 | JPY |
| Accounts payable other | InterimInstant_NonConsolidatedMember | 406000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 113000000 | JPY |
| Accrued expenses | InterimInstant_NonConsolidatedMember | 134000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 6204000000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 20000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 57000000 | JPY |
| Accrued consumption taxes | InterimInstant_NonConsolidatedMember | 18000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 777000000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 381000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 75000000 | JPY |
| Provision for directors bonuses | InterimInstant_NonConsolidatedMember | 34000000 | JPY |
| Provision for share based remuneration for directors and other officers cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for share based remuneration for directors and other officers cl | InterimInstant_NonConsolidatedMember | 170000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 420000000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 436000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 67939000000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 61601000000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 105000000000 | JPY |
| Bonds payable | InterimInstant_NonConsolidatedMember | 110000000000 | JPY |
| Long term loans payable to subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 72447000000 | JPY |
| Long term loans payable to subsidiaries and affiliates | InterimInstant_NonConsolidatedMember | 101639000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 130000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 177578000000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 211639000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 245518000000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 273241000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50552000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 50552000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 147923000000 | JPY |
| Legal capital surplus | InterimInstant_NonConsolidatedMember | 147923000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other capital surplus | InterimInstant_NonConsolidatedMember | 0 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 147923000000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 147924000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 860878000000 | JPY |
| Retained earnings brought forward | InterimInstant_NonConsolidatedMember | 873577000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 860878000000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 873577000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -9244000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |