Half-year report · HY
8291.TEDINET S100X39P
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥141.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥70.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥90.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥97.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥86.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥40.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥56.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥58.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥948m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥917m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.44 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.07 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.42 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | InterimDuration | 1933000000 | JPY |
| Interest income noi | Prior1InterimDuration | 0 | JPY |
| Interest income noi | InterimDuration | 0 | JPY |
| Dividends income noi | Prior1InterimDuration | 94000000 | JPY |
| Dividends income noi | InterimDuration | 121000000 | JPY |
| Commission fee noi | Prior1InterimDuration | 157000000 | JPY |
| Commission fee noi | InterimDuration | 290000000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 24000000 | JPY |
| Miscellaneous income noi | InterimDuration | 37000000 | JPY |
| Non operating income | Prior1InterimDuration | 276000000 | JPY |
| Non operating income | InterimDuration | 450000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 42000000 | JPY |
| Interest expenses noe | InterimDuration | 84000000 | JPY |
| Commission fee noe | Prior1InterimDuration | 156000000 | JPY |
| Commission fee noe | InterimDuration | 162000000 | JPY |
| Miscellaneous loss noe | Prior1InterimDuration | 104000000 | JPY |
| Miscellaneous loss noe | InterimDuration | 88000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 303000000 | JPY |
| Non operating expenses | InterimDuration | 334000000 | JPY |
| Ordinary income | Prior1InterimDuration | 3768000000 | JPY |
| Ordinary income | InterimDuration | 2048000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 167000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | - | JPY |
| Gain on sales of investment securities ei | InterimDuration | 42000000 | JPY |
| Compensation income ei | Prior1InterimDuration | - | JPY |
| Compensation income ei | InterimDuration | 350000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 167000000 | JPY |
| Extraordinary income | InterimDuration | 392000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1InterimDuration | 83000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | InterimDuration | 42000000 | JPY |
| Impairment loss el | Prior1InterimDuration | - | JPY |
| Impairment loss el | InterimDuration | 12000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 83000000 | JPY |
| Extraordinary loss | InterimDuration | 55000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 3852000000 | JPY |
| Income before income taxes | InterimDuration | 2385000000 | JPY |
| Income taxes current | Prior1InterimDuration | 642000000 | JPY |
| Income taxes current | InterimDuration | 116000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 724000000 | JPY |
| Income taxes deferred | InterimDuration | 697000000 | JPY |
| Income taxes | Prior1InterimDuration | 1366000000 | JPY |
| Income taxes | InterimDuration | 813000000 | JPY |
| Profit loss | Prior1InterimDuration | 2485000000 | JPY |
| Profit loss | InterimDuration | 1571000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 2485000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1571000000 | JPY |
| Profit loss | Prior1InterimDuration | 2485000000 | JPY |
| Profit loss | InterimDuration | 1571000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -887000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |