Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Y6A6 (2026-05-25).

Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥141.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥149.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥137.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥138.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥140.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥7.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥8.7bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥6.4bn2022-04-01 → 2023-03-31dCons.Operating income
Operating income¥4.4bn2021-04-01 → 2022-03-31dCons.Operating income
Operating income¥3.4bn2020-04-01 → 2021-03-31dCons.Operating income
Ordinary income¥7.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥8.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥6.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥11.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥4.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.3bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥7.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥97.1bnat 2025-03-31Cons.Assets
Total assets¥94.3bnat 2024-03-31Cons.Assets
Total assets¥87.2bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥94.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥94.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥40.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥36.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥56.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥57.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥51.0bnat 2023-03-31dCons.Net assets
Net assets / equity¥48.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥47.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥16.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥21.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥16.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.1bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥22.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥17.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥11.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥67.072024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.492023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.172022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.672021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.742020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥952.85at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥865.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥741.38at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥703.87at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥682.1at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE13.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees2,626at 2025-03-31Cons.Number of employees
Employees2,646at 2024-03-31Cons.Number of employees
Employees2,872at 2023-03-31dCons.Number of employees
Employees2,935at 2022-03-31dCons.Number of employees
Employees3,082at 2021-03-31dCons.Number of employees
Revenue¥12.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥700m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.3bn2022-04-01 → 2023-03-31dStandaloneOperating income
Operating income¥1.6bn2021-04-01 → 2022-03-31dStandaloneOperating income
Operating income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOperating income
Ordinary income¥5.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥618m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.7bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥5.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥75.0bnat 2025-03-31StandaloneAssets
Total assets¥72.3bnat 2024-03-31StandaloneAssets
Total assets¥64.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥68.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥66.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥39.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥37.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥35.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥35.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥29.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥28.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥27.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥21.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥92.212024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.412023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.252022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.362021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.62020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥600.73at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥530.39at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥451.03at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥433.77at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥421.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued66,635,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued66,635,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued66,635,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued66,635,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued66,635,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees52at 2025-03-31StandaloneNumber of employees
Employees46at 2024-03-31StandaloneNumber of employees
Employees41at 2023-03-31dStandaloneNumber of employees
Employees40at 2022-03-31dStandaloneNumber of employees
Employees87at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-3152 pure
Automobile Relatedreportable segmentemployeesat 2025-03-312574 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥948m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥43m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥413m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥413m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥2.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥174m
Automobile Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥6.7bn
Automobile Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥2.6bn
Automobile Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥145.0bn
Automobile Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥145.0bn
Automobile Relatedreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4m
Automobile Relatedreportable segmentsegment assetsat 2024-03-31¥62.8bn
Automobile Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥9.5bn
Information System Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥420m
Information System Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥101m
Information System Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥3.9bn
Information System Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.6bn
Information System Relatedreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥253m
Information System Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥228m
—segment totalcapex2023-04-01 → 2024-03-31¥7.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥2.7bn
—segment totalrevenue2023-04-01 → 2024-03-31¥148.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥148.6bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥258m
—segment totalsegment assetsat 2024-03-31¥62.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥9.8bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥8.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥149.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥149.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥258m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥65.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥9.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-3152 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,410
ItemContextValueUnit
GoodwillCurrentYearInstant541000000JPY
Other iaPrior1YearInstant308000000JPY
Other iaCurrentYearInstant266000000JPY
Intangible assetsPrior1YearInstant940000000JPY
Intangible assetsCurrentYearInstant808000000JPY
Investment securitiesPrior1YearInstant7156000000JPY
Investment securitiesCurrentYearInstant6216000000JPY
Deferred tax assetsPrior1YearInstant475000000JPY
Deferred tax assetsCurrentYearInstant387000000JPY
Net defined benefit assetPrior1YearInstant12000000JPY
Net defined benefit assetCurrentYearInstant1141000000JPY
Other ioaPrior1YearInstant1875000000JPY
Other ioaCurrentYearInstant1864000000JPY
Allowance for loss on investments in subsidiaries and affiliates ioaPrior1YearInstant-44000000JPY
Allowance for loss on investments in subsidiaries and affiliates ioaCurrentYearInstant-JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-53000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-50000000JPY
Investments and other assetsPrior1YearInstant9422000000JPY
Investments and other assetsCurrentYearInstant9558000000JPY
Noncurrent assetsPrior1YearInstant53279000000JPY
Noncurrent assetsCurrentYearInstant60775000000JPY
AssetsPrior1YearInstant94311000000JPY
AssetsCurrentYearInstant97081000000JPY
Accounts payable tradePrior1YearInstant12014000000JPY
Accounts payable tradeCurrentYearInstant10755000000JPY
Current portion of long term loans payablePrior1YearInstant1200000000JPY
Current portion of long term loans payableCurrentYearInstant1679000000JPY
Lease obligations clPrior1YearInstant301000000JPY
Lease obligations clCurrentYearInstant265000000JPY
Income taxes payablePrior1YearInstant3499000000JPY
Income taxes payableCurrentYearInstant813000000JPY
Contract liabilitiesPrior1YearInstant5702000000JPY
Contract liabilitiesCurrentYearInstant5958000000JPY
Provision for bonusesPrior1YearInstant1392000000JPY
Provision for bonusesCurrentYearInstant1362000000JPY
Asset retirement obligations clPrior1YearInstant-JPY
Asset retirement obligations clCurrentYearInstant683000000JPY
Other clPrior1YearInstant6123000000JPY
Other clCurrentYearInstant5189000000JPY
Current liabilitiesPrior1YearInstant30234000000JPY
Current liabilitiesCurrentYearInstant26708000000JPY
Long term loans payablePrior1YearInstant300000000JPY
Long term loans payableCurrentYearInstant7930000000JPY
Lease obligations nclPrior1YearInstant3782000000JPY
Lease obligations nclCurrentYearInstant3303000000JPY
Deferred tax liabilitiesPrior1YearInstant885000000JPY
Deferred tax liabilitiesCurrentYearInstant936000000JPY
Provision for directors retirement benefitsPrior1YearInstant141000000JPY
Provision for directors retirement benefitsCurrentYearInstant139000000JPY
Net defined benefit liabilityPrior1YearInstant902000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass